Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 23.20B | 20.75B | 19.63B | 17.86B | 21.39B | 21.61B | 20.40B | 19.75B | 20.86B | 22.55B | 22.05B | 16.31B | 16.05B | 13.71B | 11.87B | 15.38B | 13.03B | 12.37B | 11.12B | 9.82B | 8.06B | 7.21B | 7.30B | 8.31B | 8.40B | 6.62B | 7.56B | 6.96B | 6.82B | 6.05B |
Cost of Revenue | 14.76B | 13.87B | 13.29B | 12.41B | 14.34B | 14.51B | 13.76B | 13.40B | 14.29B | 15.65B | 15.37B | 11.45B | 11.26B | 9.63B | 8.78B | 11.19B | 9.38B | 9.05B | 8.01B | 7.08B | 5.90B | 5.27B | 5.50B | 5.63B | 5.60B | 4.43B | 5.11B | 4.84B | 4.75B | 4.15B |
Gross Profit | 8.43B | 6.89B | 6.33B | 5.45B | 7.05B | 7.10B | 6.65B | 6.35B | 6.56B | 6.91B | 6.68B | 4.86B | 4.79B | 4.08B | 3.09B | 4.18B | 3.65B | 3.32B | 3.10B | 2.73B | 2.16B | 1.94B | 1.80B | 2.68B | 2.80B | 2.20B | 2.45B | 2.12B | 2.08B | 1.91B |
Operating Expenses | 4.44B | 3.89B | 3.87B | 3.63B | 4.19B | 4.13B | 4.15B | 4.09B | 4.22B | 4.46B | 4.53B | 3.33B | 3.15B | 2.91B | 2.65B | 2.93B | 2.47B | 2.27B | 2.04B | 1.85B | 1.57B | 1.42B | 1.45B | 2.03B | 2.07B | 1.72B | 1.75B | 1.58B | 1.44B | 1.35B |
Selling, General & Admin | 3.68B | 3.23B | 3.26B | 3.08B | 3.58B | 3.55B | 3.56B | 3.50B | 3.60B | 3.81B | 3.89B | 2.89B | 2.74B | 2.49B | 2.25B | 2.51B | 2.14B | 1.95B | 1.76B | 1.59B | 1.35B | 1.22B | 1.22B | 1.30B | 1.32B | 1.05B | 1.09B | 995.00M | 927.00M | 882.00M |
Research & Development | 754.00M | 665.00M | 616.00M | 551.00M | 606.00M | 584.00M | 584.00M | 589.00M | 625.00M | 647.00M | 644.00M | 439.00M | 417.00M | 425.00M | 395.00M | 417.00M | 335.00M | 321.00M | 287.00M | 261.00M | 223.00M | 203.00M | 228.00M | 269.00M | 314.00M | 334.00M | 319.00M | 267.00M | 227.00M | 213.00M |
Other Operating Expenses | 93.00M | 36.00M | -40.00M | -150.00M | -36.00M | 4.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 462.00M | 441.00M | 331.00M | 342.00M | 320.00M | 281.00M | 251.00M |
Operating Income | 4.00B | 2.08B | 1.50B | 863.00M | 1.94B | 2.97B | 2.50B | 2.25B | 2.34B | 2.45B | 2.15B | 1.53B | 1.63B | 1.17B | 444.00M | 1.25B | 1.18B | 1.05B | 1.06B | 887.00M | 590.00M | 517.00M | 348.00M | 649.00M | 729.00M | 482.00M | 700.00M | 534.00M | 640.00M | 560.00M |
Other Expenses / Income | -168.00M | 834.00M | 1.40B | 883.00M | 648.00M | -271.00M | 869.00M | -126.00M | -197.00M | -688.00M | -263.00M | -279.00M | -80.00M | -135.00M | -141.00M | -127.00M | -136.00M | -64.00M | -63.00M | -106.00M | -82.00M | -118.00M | -70.00M | -97.00M | 234.00M | 3.00M | -32.00M | -49.00M | -48.00M | -72.00M |
Before Tax Income | 3.83B | 2.91B | 2.90B | 1.75B | 2.59B | 2.42B | 3.37B | 2.13B | 2.15B | 1.76B | 1.88B | 1.25B | 1.55B | 1.04B | 303.00M | 1.13B | 1.04B | 989.00M | 996.00M | 781.00M | 508.00M | 399.00M | 278.00M | 552.00M | 963.00M | 485.00M | 668.00M | 485.00M | 592.00M | 488.00M |
Income Tax Expenses | 604.00M | 445.00M | 750.00M | 331.00M | 378.00M | 278.00M | 382.00M | 202.00M | 164.00M | -42.00M | 11.00M | 31.00M | 201.00M | 99.00M | -82.00M | 73.00M | 82.00M | 77.00M | 191.00M | 133.00M | 122.00M | 118.00M | 109.00M | 189.00M | 346.00M | 136.00M | 204.00M | 136.00M | 193.00M | 155.00M |
Net Income | 3.22B | 2.46B | 2.14B | 1.41B | 2.21B | 2.15B | 2.98B | 1.92B | 1.98B | 1.79B | 1.86B | 1.22B | 1.35B | 929.00M | 383.00M | 1.06B | 994.00M | 950.00M | 805.00M | 648.00M | 386.00M | 281.00M | 169.00M | 453.00M | 617.00M | 349.00M | 410.00M | 349.00M | 399.00M | 333.00M |
Interest Expenses | 208.00M | 144.00M | 144.00M | 149.00M | 236.00M | 271.00M | 246.00M | 233.00M | 232.00M | 227.00M | 271.00M | 208.00M | N/A | N/A | 150.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 399.10M | 398.70M | 398.70M | 402.20M | 419.00M | 434.30M | 444.50M | 455.00M | 465.50M | 474.10M | 473.50M | 347.80M | 338.30M | 335.40M | 332.80M | 320.40M | 294.60M | 300.40M | 300.40M | 306.20M | 295.80M | 286.80M | 282.00M | 290.40M | 294.80M | 290.80M | 307.12M | 309.60M | 311.20M | 302.40M |
Diluted Shares Outstanding | 401.10M | 400.80M | 401.60M | 404.00M | 420.80M | 436.90M | 447.00M | 456.50M | 467.10M | 476.80M | 476.70M | 350.90M | 342.80M | 339.60M | 335.80M | 324.60M | 300.60M | 305.80M | 308.00M | 314.20M | 301.00M | 286.80M | 282.00M | 290.40M | 294.80M | 290.80M | 312.98M | 310.00M | 311.20M | 302.40M |
EBITDA | 4.92B | 3.03B | 2.42B | 1.67B | 2.83B | 2.97B | 4.53B | 3.29B | 3.30B | 2.96B | 3.14B | 2.05B | 2.11B | 1.58B | 1.02B | 1.72B | 1.54B | 1.46B | 1.41B | 1.18B | 902.00M | 775.00M | 727.00M | 1.10B | 1.40B | 816.00M | 956.00M | 805.00M | 873.00M | 739.00M |
EBITDA Margin | 21.21% | 14.61% | 12.34% | 9.37% | 13.22% | 13.74% | 22.19% | 16.64% | 15.82% | 13.13% | 14.24% | 12.59% | 13.13% | 11.51% | 8.62% | 11.21% | 11.85% | 11.81% | 12.64% | 12.03% | 11.19% | 10.75% | 9.96% | 13.29% | 16.71% | 12.32% | 12.64% | 11.56% | 12.80% | 12.21% |
EBIT | 4.03B | 3.05B | 3.04B | 1.89B | 2.83B | 2.69B | 3.61B | 2.36B | 2.38B | 1.98B | 2.14B | 1.46B | 1.55B | 1.03B | 451.00M | 1.13B | 1.08B | 1.03B | 996.00M | 781.00M | 508.00M | 399.00M | 278.00M | 642.00M | 963.00M | 485.00M | 614.00M | 485.00M | 592.00M | 488.00M |
EBIT Margin | 17.37% | 14.70% | 15.48% | 10.58% | 13.21% | 12.47% | 17.71% | 11.94% | 11.39% | 8.77% | 9.72% | 8.93% | 9.66% | 7.50% | 3.80% | 7.36% | 8.26% | 8.30% | 8.96% | 7.96% | 6.30% | 5.53% | 3.81% | 7.73% | 11.46% | 7.32% | 8.12% | 6.97% | 8.68% | 8.06% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |