| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45.06M | -100.20M | 77.82M | 106.16M | 83.12M | -13.21M | 67.21M | 13.81M | 86.42M | 13.06M | 15.50M | 19.14M | 16.40M | 19.86M | 23.92M | 24.79M | 13.21M |
| Cost of Revenue | 78.01M | 6.22M | 6.91M | 6.49M | 6.27M | 6.51M | 6.65M | 6.86M | 7.81M | 8.40M | 8.94M | 9.23M | 10.31M | 11.21M | 11.92M | 13.27M | 5.70M |
| Gross Profit | -32.95M | -106.42M | 70.92M | 99.67M | 76.85M | -19.72M | 60.56M | 6.96M | 78.62M | 4.66M | 6.56M | 9.91M | 6.09M | 8.65M | 12.00M | 11.52M | 7.51M |
| Operating Expenses | 81.09M | 701.06K | 680.32K | 668.32K | 653.57K | 650.17K | 656.36K | 10.24M | 65.79M | 455.98K | 460.00K | 420.00K | 440.00K | 450.00K | 500.00K | 350.00K | 240.00K |
| Selling, General & Admin | 726.04K | 688.96K | 661.65K | 649.77K | 635.48K | 631.57K | 637.80K | 254.54K | 267.83K | 264.60K | 260.00K | 160.00K | 230.00K | 250.00K | 310.00K | 150.00K | 130.00K |
| Research & Development | N/A | -2.00 | 2.00 | 3.00 | -34.00 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 80.37M | 12.10K | 18.66K | 18.55K | 18.09K | 18.61K | 18.56K | -10.24M | -65.79M | 191.38K | 200.00K | 260.00K | 210.00K | 200.00K | 190.00K | 200.00K | 110.00K |
| Operating Income | -114.04M | -100.90M | 77.14M | 105.49M | 82.46M | -13.86M | 66.56M | -3.29M | 12.83M | 4.21M | 6.11M | 9.49M | 5.65M | 8.20M | 11.50M | 11.17M | 7.26M |
| Other Expenses / Income | 194.40M | N/A | N/A | N/A | N/A | N/A | N/A | -232.21K | 169.10K | 21.54M | 119.92M | 20.49M | -46.17M | -18.10M | 51.98M | -72.31M | 88.92M |
| Before Tax Income | 80.35M | -100.90M | 77.14M | 105.49M | 82.46M | -13.86M | 66.56M | -3.52M | 13.00M | 25.75M | 126.03M | 29.98M | -40.52M | -9.90M | 63.48M | -61.14M | 96.18M |
| Income Tax Expenses | N/A | -238.98K | -235.03K | -173.56K | -172.52K | -159.56K | -34.30K | 20.79M | -873.33K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | 80.35M | -100.90M | 77.14M | 105.49M | 82.46M | -13.86M | 66.56M | -3.52M | 13.00M | 25.75M | 126.03M | 29.98M | -40.52M | -9.90M | 63.48M | -61.14M | 96.18M |
| Interest Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 436.66K | 21.54M | 119.93M | 20.48M | -46.17M | -18.10M | 51.98M | -72.32M | 88.91M |
| Basic Shares Outstanding | 67.30M | 67.30M | 64.07M | 63.89M | 63.79M | 63.59M | 63.63M | 63.67M | 63.67M | 63.76M | 66.89M | 70.26M | 72.96M | 72.96M | 72.08M | 70.81M | 70.21M |
| Diluted Shares Outstanding | 67.30M | 67.30M | 64.07M | 63.89M | 63.79M | 63.59M | 63.63M | 63.67M | 63.67M | 63.76M | 66.89M | 70.26M | 72.96M | 72.96M | 72.08M | 70.81M | 70.21M |
| EBITDA | 80.35M | -100.90M | 77.14M | 105.49M | 82.46M | -13.86M | 66.56M | -3.29M | 12.83M | 47.29M | 245.96M | 50.46M | -86.69M | -28.00M | 115.46M | -133.46M | 185.09M |
| EBITDA Margin | 178.33% | 100.70% | 99.13% | 99.37% | 99.21% | 104.92% | 99.02% | -23.79% | 14.84% | 362.02% | 1,586.84% | 263.64% | -528.60% | -140.99% | 482.69% | -538.36% | 1,401.14% |
| EBIT | 80.35M | -101.14M | 76.91M | 105.32M | 82.29M | -14.02M | 66.52M | 17.28M | 12.56M | 47.29M | 245.96M | 50.46M | -86.69M | -28.00M | 115.46M | -133.46M | 185.09M |
| EBIT Margin | 178.33% | 100.94% | 98.82% | 99.21% | 99.01% | 106.13% | 98.97% | 125.07% | 14.53% | 362.02% | 1,586.84% | 263.64% | -528.60% | -140.99% | 482.69% | -538.36% | 1,401.14% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |