| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.29B | 570.85M | 1.59B | 1.49B | 1.61B | 9.42B | 9.00B | 9.45B | 1.85B | 1.73B | 1.58B | 1.76B | 1.69B | 10.75B | 13.09B |
| Cost of Revenue | 1.47B | 299.88M | 999.23M | 1.02B | 1.06B | 2.16B | 2.02B | 2.70B | 1.40B | 1.32B | 1.20B | 1.13B | 1.09B | 3.71B | 6.07B |
| Gross Profit | 815.30M | 270.97M | 587.89M | 464.92M | 548.66M | 7.26B | 6.98B | 6.75B | 454.78M | 410.19M | 386.24M | 630.11M | 603.91M | 7.04B | 7.02B |
| Operating Expenses | 381.54M | 160.03M | 341.05M | 318.42M | 342.23M | 9.83B | 11.73B | 11.97B | 246.06M | 236.06M | 216.43M | 362.78M | 349.65M | 4.76B | 4.74B |
| Selling, General & Admin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 199.06M | 189.41M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 381.54M | 160.03M | 341.05M | 318.42M | -655.00K | 9.83B | 11.73B | 11.97B | 246.06M | 236.06M | 216.43M | 362.78M | 349.65M | 4.56B | 4.55B |
| Operating Income | 433.76M | 174.69M | 246.85M | 146.50M | 206.43M | 1.26B | -886.47M | -299.17M | 208.72M | 174.13M | 169.81M | 215.02M | 190.57M | 2.28B | 2.28B |
| Other Expenses / Income | -79.81M | -69.85M | -28.73M | -41.00M | 9.07M | -291.76M | -495.30M | -500.50M | -84.27M | -86.14M | -94.72M | -84.68M | -81.99M | -400.74M | -439.63M |
| Before Tax Income | 353.95M | 104.84M | 218.12M | 105.50M | 135.99M | 967.92M | -1.38B | -799.66M | 124.45M | 87.99M | 75.09M | 130.34M | 108.58M | 1.88B | 1.84B |
| Income Tax Expenses | 50.62M | -1.98M | 3.04M | -53.90M | -26.24M | 542.57M | -817.26M | -642.93M | 49.64M | 30.11M | 33.12M | 49.49M | 42.38M | 632.74M | 603.00M |
| Net Income | 303.33M | 106.81M | 215.07M | 159.40M | 162.24M | 411.61M | -583.60M | -176.56M | 74.80M | 57.88M | 41.97M | 80.84M | 66.20M | 1.25B | 1.24B |
| Interest Expenses | 90.91M | 37.35M | 73.98M | 73.06M | 81.69M | 662.34M | 666.37M | 643.47M | 85.99M | 88.83M | 92.78M | 93.55M | 91.65M | 603.68M | 634.19M |
| Basic Shares Outstanding | 204.45M | 200.94M | 200.11M | 195.20M | 181.41M | 180.54B | 178.89B | 179.18B | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diluted Shares Outstanding | 205.55M | 201.87M | 201.10M | 197.00M | 183.38M | 180.54B | 178.89B | 179.18B | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| EBITDA | 662.02M | 389.53M | 425.76M | 303.41M | 336.49M | 3.70B | 1.39B | 1.94B | 310.04M | 271.56M | 256.17M | 303.15M | 276.29M | 3.77B | 3.70B |
| EBITDA Margin | 28.92% | 68.24% | 26.83% | 20.38% | 20.95% | 39.24% | 15.44% | 20.54% | 16.74% | 15.71% | 16.20% | 17.25% | 16.34% | 35.08% | 28.24% |
| EBIT | 444.86M | 142.18M | 292.10M | 178.56M | 217.68M | 1.62B | -734.49M | -176.02M | 210.44M | 176.82M | 167.87M | 223.89M | 200.24M | 2.49B | 2.48B |
| EBIT Margin | 19.44% | 24.91% | 18.40% | 11.99% | 13.56% | 17.16% | -8.16% | -1.86% | 11.36% | 10.23% | 10.61% | 12.74% | 11.85% | 23.15% | 18.92% |
| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |