Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-08-31 | 2006-08-31 | 2005-08-31 | 2004-08-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 78.59B | 89.88B | 67.42B | 38.95B | 54.21B | 54.09B | 40.52B | 37.50B | 42.13B | 55.69B | 48.34B | 16.96B | 8.24B | 6.60B | 5.42B | 9.29B | 6.79B | 7.86B | 6.17B | 2.35B |
Cost of Revenue | 64.93B | 76.40B | 54.21B | 29.16B | 42.87B | 44.52B | 33.52B | 31.02B | 36.09B | 50.11B | 43.87B | 13.96B | 6.10B | 4.11B | 3.12B | 7.72B | 5.08B | 6.99B | 5.70B | 1.98B |
Gross Profit | 13.66B | 13.48B | 13.21B | 9.79B | 11.34B | 9.57B | 7.00B | 6.49B | 6.04B | 5.58B | 4.47B | 3.00B | 2.14B | 2.49B | 2.30B | 1.57B | 1.71B | 867.79M | 467.73M | 365.53M |
Operating Expenses | 5.37B | 5.36B | 4.39B | 3.93B | 3.99B | 3.79B | 3.25B | 3.50B | 3.30B | 2.74B | 2.40B | 1.65B | 903.97M | 1.45B | 1.18B | 474.55M | 904.50M | 292.25M | 169.81M | 234.73M |
Selling, General & Admin | 985.00M | 1.02B | 818.00M | 711.00M | 694.00M | 702.00M | 607.00M | 807.00M | 639.00M | 611.00M | 586.00M | 580.00M | 292.16M | 234.32M | 178.92M | 200.18M | 713.11M | 162.62M | 64.06M | 31.11M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 4.38B | 4.34B | 3.57B | 3.22B | 3.29B | 62.00M | 214.00M | 124.00M | 22.00M | -11.00M | -1.00M | 30.00M | 611.81M | 431.20M | 1.01B | 274.37M | 191.38M | 129.64M | 105.75M | 203.62M |
Operating Income | 8.29B | 4.31B | 5.32B | 2.31B | 4.61B | 5.35B | 2.71B | 1.50B | 2.40B | 2.47B | 1.55B | 1.36B | 1.23B | 1.04B | 1.11B | 1.10B | 809.34M | 575.54M | 297.92M | 130.81M |
Other Expenses / Income | -2.70B | -1.67B | -1.92B | -2.60B | -2.18B | -1.77B | -2.01B | -1.65B | -1.39B | -1.05B | -1.18B | 77.00M | -689.69M | -685.17M | -403.30M | -415.34M | -245.98M | -141.63M | -79.89M | 353.91M |
Before Tax Income | 5.60B | 6.07B | 6.87B | 377.00M | 5.09B | 3.63B | 710.00M | -176.00M | 993.00M | 1.42B | 375.00M | 1.44B | 545.13M | 351.56M | 707.10M | 683.56M | 563.36M | 433.91M | 104.85M | 449.55M |
Income Tax Expenses | 303.00M | 204.00M | 184.00M | 237.00M | 195.00M | 4.00M | -1.83B | -217.00M | -100.00M | 357.00M | 93.00M | 54.00M | 16.88M | 13.74M | 9.23M | 3.81M | 11.39M | 23.02M | 4.40M | 2.79M |
Net Income | 3.94B | 4.76B | 5.47B | 140.00M | 4.90B | 1.69B | 954.00M | 995.00M | 1.19B | 633.00M | 196.00M | 304.00M | 309.81M | 192.76M | 442.47M | 375.04M | 319.36M | 107.14M | 146.75M | 450.22M |
Interest Expenses | 2.58B | 2.31B | 2.27B | 2.33B | 2.33B | 2.06B | 1.92B | 1.83B | 1.64B | 1.37B | 1.22B | 1.02B | 739.81M | 624.89M | 468.42M | 357.54M | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 3.16B | 3.09B | 2.73B | 2.70B | 2.63B | 1.42B | 1.08B | 1.05B | 1.06B | 1.09B | 1.12B | 1.07B | 891.80M | 891.76M | 891.59M | 891.32M | 818.31M | 535.28M | 447.76M | 716.65M |
Diluted Shares Outstanding | 3.18B | 3.10B | 2.74B | 2.70B | 2.64B | 1.46B | 1.15B | 1.08B | 1.06B | 1.09B | 1.12B | 1.07B | 891.80M | 891.76M | 891.59M | 891.32M | 818.31M | 535.28M | 531.18M | 969.92M |
EBITDA | 12.56B | 12.29B | 12.63B | 9.54B | 10.50B | 8.69B | 6.31B | 5.11B | 4.71B | 4.56B | 3.55B | 3.39B | 1.90B | 1.32B | 1.50B | 1.18B | 1.01B | 709.13M | 409.62M | -205.83M |
EBITDA Margin | 15.98% | 13.67% | 18.73% | 24.49% | 19.36% | 16.07% | 15.58% | 13.62% | 11.19% | 8.20% | 7.35% | 19.97% | 23.02% | 20.02% | 27.70% | 12.65% | 14.83% | 9.02% | 6.64% | -8.77% |
EBIT | 6.82B | 7.27B | 7.92B | 2.70B | 7.42B | 3.75B | 1.04B | 2.61B | 2.73B | 2.36B | 1.51B | 1.38B | 1.07B | 831.38M | 920.12M | 736.39M | 330.75M | 130.16M | 151.14M | 453.01M |
EBIT Margin | 8.67% | 8.08% | 11.75% | 6.94% | 13.70% | 6.94% | 2.57% | 6.96% | 6.49% | 4.24% | 3.12% | 8.11% | 12.94% | 12.60% | 16.98% | 7.92% | 4.87% | 1.66% | 2.45% | 19.30% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-08-31 | 2006-08-31 | 2005-08-31 | 2004-08-31 |