Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 116.33M | 75.47M | 78.45M | 227.55M | 148.36M | 184.47M | N/A | N/A | N/A | N/A | 4.98B | N/A | N/A | N/A | N/A | 2.00K | N/A |
Cost of Revenue | 43.27M | 26.97M | 14.22M | 2.39M | 175.61M | 265.00K | 258.00K | 252.00K | 236.00K | N/A | N/A | N/A | N/A | N/A | N/A | 786.00K | 683.22K |
Gross Profit | 73.07M | 48.51M | 64.23M | 225.16M | -27.25M | 184.21M | -258.00K | -252.00K | -236.00K | N/A | 4.98B | N/A | N/A | N/A | N/A | -784.00K | -683.22K |
Operating Expenses | 228.63M | 228.01M | 290.96M | 346.55M | 241.47M | 204.59M | 168.98M | 76.15M | 50.04M | 36.22M | 22.76M | 10.20M | 10.16M | 29.24M | 29.33M | 26.79M | 11.69M |
Selling, General & Admin | 142.52M | 109.08M | 184.99M | 199.62M | 65.85M | 33.10M | 21.38M | 18.28M | 20.24M | 10.92M | 6.74M | 2.21M | 2.36M | 5.96M | 5.02M | 2.95M | 2.52M |
Research & Development | 86.11M | 118.93M | 105.97M | 146.94M | 175.61M | 171.49M | 147.60M | 57.87M | 29.80M | 25.30M | 16.01M | 8.00M | 7.81M | 21.99M | 21.45M | 21.79M | 8.48M |
Other Operating Expenses | N/A | 2.65M | 3.98M | 515.00K | 4.06M | 2.77M | 2.19M | 1.55M | 776.00K | 119.00K | 194.01K | -83.65K | -75.81K | N/A | N/A | 5.00M | 3.20M |
Operating Income | -155.56M | -179.50M | -226.73M | -121.40M | -93.10M | -204.59M | -168.98M | -76.15M | -50.04M | -36.22M | -22.76M | -10.20M | -10.16M | -27.95M | -27.32M | -27.57M | -12.37M |
Other Expenses / Income | -53.69M | -54.16M | -42.38M | -22.16M | -4.06M | 2.77M | 1.99M | 1.17M | 256.00K | -151.00K | -3.33M | -1.54M | -652.97K | -780.00K | 2.38M | -3.80M | N/A |
Before Tax Income | -209.25M | -233.66M | -269.11M | -143.55M | -97.17M | -201.81M | -166.99M | -74.98M | -49.78M | -36.38M | -26.09M | -11.74M | -10.82M | -28.73M | -24.93M | -31.37M | N/A |
Income Tax Expenses | N/A | 54.16M | 49.72M | 22.64M | 11.86M | 2.88M | 2.13M | 1.67M | 1.06M | 229.00K | 1.13M | 1.40M | 501.34K | 2.07M | 468.00K | 4.10M | -331.84K |
Net Income | -209.25M | -287.82M | -318.82M | -166.19M | -109.02M | -201.81M | -166.99M | -74.98M | -49.78M | -36.38M | -26.09M | -11.74M | -10.82M | -28.73M | -24.93M | -27.58M | -10.67M |
Interest Expenses | 58.98M | 56.81M | 46.35M | 22.67M | 8.12M | 100.00K | 198.00K | 376.00K | 520.00K | 270.00K | 936.58K | 1.49M | 577.16K | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 103.11M | 66.41M | 28.90M | 27.47M | 27.09M | 26.75M | 23.93M | 22.54M | 22.02M | 16.37M | 15.29M | 9.61M | 9.61M | 4.19M | 3.91M | 2.95M | 1.34M |
Diluted Shares Outstanding | 103.11M | 66.41M | 28.90M | 27.47M | 27.09M | 26.75M | 23.93M | 22.54M | 22.02M | 16.37M | 15.34M | 9.61M | 9.61M | 4.19M | 3.91M | 2.95M | 1.34M |
EBITDA | -150.11M | -176.35M | -222.14M | -120.33M | -88.73M | -204.32M | -166.53M | -74.35M | -49.03M | -36.06M | -22.69M | -10.12M | -10.06M | -27.21M | -26.80M | -25.52M | -11.69M |
EBITDA Margin | -129.03% | -233.65% | -283.18% | -52.88% | -59.80% | -110.76% | 0.00% | 0.00% | 0.00% | 0.00% | -0.46% | 0.00% | 0.00% | 0.00% | 0.00% | -1,276,100.00% | 0.00% |
EBIT | -150.27M | -176.85M | -222.75M | -120.88M | -89.05M | -198.84M | -164.66M | -72.93M | -48.20M | -35.88M | -24.02M | -8.85M | -9.74M | -26.66M | -24.46M | -23.47M | -11.00M |
EBIT Margin | -129.17% | -234.31% | -283.96% | -53.12% | -60.02% | -107.78% | 0.00% | 0.00% | 0.00% | 0.00% | -0.48% | 0.00% | 0.00% | 0.00% | 0.00% | -1,173,600.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |