Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-25 | 2020-12-26 | 2019-12-28 | 2018-12-29 | 2017-12-30 | 2016-12-31 | 2015-12-26 | 2014-12-27 | 2013-12-28 | 2012-12-29 | 2011-12-31 | 2010-12-25 | 2009-12-26 | 2008-12-27 | 2007-12-31 | 2006-12-30 | 2005-12-31 | 2004-12-25 | 2003-12-27 | 2002-12-28 | 2001-12-29 | 2000-12-30 | 1999-12-25 | 1998-12-26 | 1997-12-27 | 1996-12-28 | 1995-12-30 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 263.57M | 313.76M | 313.61M | 273.65M | 180.54M | 175.78M | 177.33M | 167.65M | 159.46M | 137.97M | 163.70M | 147.60M | 134.25M | 120.70M | 116.00M | 148.70M | 185.58M | 191.50M | 185.62M | 220.70M | 221.70M | 155.50M | 148.90M | 116.10M | 86.20M | 90.70M | 91.50M | 93.20M | 91.20M | 102.60M |
Cost of Revenue | 204.28M | 240.12M | 236.48M | 198.82M | 138.18M | 130.75M | 132.61M | 123.38M | 115.99M | 96.91M | 113.30M | 103.20M | 92.54M | 83.50M | 82.30M | 112.10M | 131.39M | 137.80M | 130.02M | 158.40M | 154.40M | 111.20M | 106.90M | 79.30M | 60.00M | 60.50M | 61.70M | 66.70M | 73.40M | 79.00M |
Gross Profit | 59.29M | 73.64M | 77.13M | 74.83M | 42.36M | 45.03M | 44.73M | 44.27M | 43.47M | 41.06M | 50.40M | 44.40M | 41.71M | 37.20M | 33.70M | 36.60M | 54.19M | 53.70M | 55.60M | 62.30M | 67.30M | 44.30M | 42.00M | 36.80M | 26.20M | 30.20M | 29.80M | 26.50M | 17.80M | 23.60M |
Operating Expenses | 41.48M | 47.32M | 45.23M | 41.80M | 33.09M | 31.21M | 30.13M | 29.68M | 30.66M | 25.56M | 35.90M | 47.40M | 37.54M | 29.00M | 31.70M | 45.60M | 41.12M | 42.30M | 36.44M | 47.90M | 46.10M | 27.30M | 24.50M | 23.50M | 16.50M | 17.60M | 18.80M | 17.70M | 16.90M | 20.70M |
Selling, General & Admin | 38.38M | 44.77M | 43.37M | 40.31M | 31.62M | 29.81M | 28.55M | 27.36M | 27.77M | 22.94M | 33.45M | 31.37M | 35.94M | 27.70M | 29.48M | 39.88M | 38.46M | 39.92M | 36.44M | 43.07M | 46.37M | 26.33M | 21.85M | 20.25M | 15.50M | 15.80M | 17.40M | 16.60M | 13.90M | 16.30M |
Research & Development | 3.10M | 2.70M | 2.00M | 1.50M | 1.60M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 31.00K | 2.56M | 1.87M | 1.48M | 1.47M | -89.00K | 1.58M | 2.33M | 2.88M | 2.62M | 2.45M | 16.03M | 1.60M | 1.30M | 2.22M | 5.72M | 2.66M | 2.38M | N/A | 4.83M | -267.00K | 971.66K | 2.65M | 3.25M | 1.00M | 1.80M | 1.40M | 1.10M | 3.00M | 4.40M |
Operating Income | 17.81M | 26.32M | 31.90M | 33.03M | 9.28M | 13.82M | 14.60M | 14.58M | 12.82M | 15.50M | 14.50M | -3.00M | 4.17M | 8.20M | 2.00M | -9.00M | 13.07M | 11.40M | 19.15M | 14.50M | 21.20M | 16.90M | 17.40M | 13.30M | 9.60M | 12.60M | 11.10M | 8.80M | 800.00K | 2.90M |
Other Expenses / Income | -5.32M | -3.70M | -1.35M | -110.00K | -341.00K | 13.05M | 917.00K | 959.00K | 2.86M | 4.28M | 2.20M | 2.50M | 2.70M | 900.00K | 600.00K | -1.20M | 1.15M | 100.00K | 64.00K | -600.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -6.60M |
Before Tax Income | 12.49M | 22.61M | 30.55M | 32.92M | 8.93M | 26.44M | 15.52M | 15.54M | 15.67M | 19.78M | 16.70M | -500.00K | 6.88M | 9.10M | 2.60M | -10.20M | 14.22M | 11.50M | 19.22M | 13.90M | 21.20M | 16.90M | 17.40M | 13.30M | 9.60M | 12.60M | 11.10M | 8.80M | 800.00K | -3.70M |
Income Tax Expenses | 2.66M | 4.62M | 6.14M | 6.99M | 1.68M | 6.00M | 1.46M | 4.05M | 4.07M | 6.44M | 6.88M | 2.43M | 2.43M | 3.02M | 948.00K | -2.68M | 4.97M | 3.00M | 7.27M | 5.70M | 6.40M | 5.80M | 6.30M | 5.20M | 3.50M | 4.80M | 4.70M | 3.50M | 400.00K | -1.30M |
Net Income | 9.83M | 17.99M | 24.41M | 25.93M | 7.26M | 20.44M | 14.06M | 11.49M | 11.61M | 11.82M | 9.80M | -4.90M | 4.44M | 6.10M | 1.70M | -7.50M | 9.26M | 8.50M | 11.94M | 8.20M | 14.90M | 11.10M | 11.10M | 8.10M | 6.10M | 6.10M | 6.40M | 5.20M | 400.00K | -2.40M |
Interest Expenses | 5.35M | 3.78M | 1.51M | 250.00K | 356.00K | 427.00K | 804.00K | 834.00K | 470.00K | 447.00K | 738.00K | 602.00K | 693.00K | 1.16M | 1.67M | 2.02M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 13.71M | 13.57M | 13.75M | 14.10M | 14.41M | 14.42M | 14.35M | 14.19M | 14.15M | 12.31M | 13.43M | 13.32M | 12.85M | 12.62M | 12.75M | 12.71M | 12.85M | 13.00M | 13.12M | 13.20M | 13.20M | 13.40M | 13.20M | 14.20M | 18.30M | 18.70M | 18.90M | 23.40M | 24.80M | 24.82M |
Diluted Shares Outstanding | 13.90M | 13.69M | 13.87M | 14.22M | 14.44M | 14.48M | 14.35M | 14.37M | 14.15M | 12.31M | 13.62M | 13.32M | 13.41M | 13.17M | 12.75M | 12.71M | 12.85M | 13.00M | 13.27M | 13.20M | 13.20M | 13.40M | 13.20M | 14.20M | 18.30M | 18.70M | 18.90M | 23.40M | 24.80M | 24.82M |
EBITDA | 23.48M | 28.95M | 33.93M | 34.65M | 10.76M | 15.26M | 20.23M | 21.62M | 21.36M | 23.09M | 22.04M | 2.46M | 16.34M | 14.61M | 10.28M | -2.62M | 20.27M | 17.15M | 23.95M | 20.23M | 26.60M | 20.70M | 20.99M | 16.48M | 12.40M | 13.70M | 13.50M | 11.70M | 4.40M | 700.00K |
EBITDA Margin | 8.91% | 9.23% | 10.82% | 12.66% | 5.96% | 8.68% | 11.41% | 12.90% | 13.40% | 16.73% | 13.46% | 1.67% | 12.17% | 12.10% | 8.86% | -1.76% | 10.92% | 8.96% | 12.90% | 9.17% | 12.00% | 13.31% | 14.10% | 14.19% | 14.39% | 15.10% | 14.75% | 12.55% | 4.82% | 0.68% |
EBIT | 17.84M | 26.39M | 32.06M | 33.17M | 9.29M | 26.87M | 16.32M | 16.38M | 16.14M | 18.70M | 17.42M | -1.86M | 7.57M | 10.28M | 4.31M | -8.16M | 14.22M | 11.50M | 19.22M | 13.90M | 21.30M | 16.90M | 17.40M | 13.30M | 9.60M | 10.90M | 11.10M | 8.70M | 800.00K | -3.70M |
EBIT Margin | 6.77% | 8.41% | 10.22% | 12.12% | 5.15% | 15.29% | 9.20% | 9.77% | 10.12% | 13.55% | 10.64% | -1.26% | 5.64% | 8.52% | 3.72% | -5.49% | 7.66% | 6.01% | 10.35% | 6.30% | 9.61% | 10.87% | 11.69% | 11.46% | 11.14% | 12.02% | 12.13% | 9.33% | 0.88% | -3.61% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-25 | 2020-12-26 | 2019-12-28 | 2018-12-29 | 2017-12-30 | 2016-12-31 | 2015-12-26 | 2014-12-27 | 2013-12-28 | 2012-12-29 | 2011-12-31 | 2010-12-25 | 2009-12-26 | 2008-12-27 | 2007-12-31 | 2006-12-30 | 2005-12-31 | 2004-12-25 | 2003-12-27 | 2002-12-28 | 2001-12-29 | 2000-12-30 | 1999-12-25 | 1998-12-26 | 1997-12-27 | 1996-12-28 | 1995-12-30 | 1994-12-31 |