| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.91B | 12.29B | 9.86B | 8.90B | 8.53B | 8.45B | 7.75B | 7.64B | 7.95B | 7.74B | 7.30B | 6.27B | 4.47B | 4.90B | 5.44B | 5.80B | 5.82B | 6.88B | 7.40B | 6.69B | 6.07B | 5.22B | 6.87B | 5.88B | 4.47B | 3.77B | 3.83B | 3.79B | 3.75B | 3.64B |
| Cost of Revenue | 7.06B | 6.88B | 5.11B | 4.47B | 4.40B | 4.47B | 3.81B | 3.82B | 4.42B | 4.45B | 4.00B | 3.67B | 1.58B | 1.99B | 3.63B | 3.00B | 3.35B | 4.63B | 4.93B | 4.23B | 3.73B | 3.03B | 4.54B | 3.32B | 1.90B | 1.30B | 1.29B | 1.14B | 909.20M | 832.40M |
| Gross Profit | 4.85B | 5.41B | 4.75B | 4.44B | 4.12B | 3.97B | 3.94B | 3.81B | 3.54B | 3.29B | 3.30B | 2.61B | 2.88B | 2.91B | 1.81B | 2.80B | 2.47B | 2.25B | 2.46B | 2.46B | 2.34B | 2.19B | 2.33B | 2.56B | 2.57B | 2.47B | 2.54B | 2.65B | 2.84B | 2.81B |
| Operating Expenses | 2.45B | 3.21B | 2.76B | 2.45B | 2.29B | 2.27B | 2.02B | 1.95B | 1.77B | 1.66B | 1.73B | 1.35B | 2.09B | 2.11B | 1.06B | 2.21B | 1.93B | 2.03B | 2.62B | 2.04B | 1.91B | 1.91B | 2.44B | 1.86B | 2.05B | 2.16B | 2.35B | 2.31B | 1.99B | 1.97B |
| Selling, General & Admin | -132.90M | -219.80M | -84.40M | 44.40M | 31.30M | 60.80M | 29.90M | 18.60M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 2.58B | 3.21B | 2.76B | 2.45B | 2.29B | 128.37M | 78.01M | 45.92M | 34.23M | 24.62M | 29.89M | 19.74M | 2.09B | 2.11B | 1.06B | 1.19B | 1.93B | 2.03B | 2.62B | 2.04B | 1.91B | 1.91B | 2.44B | 1.86B | 2.05B | 2.16B | 2.35B | 2.31B | 1.99B | 1.97B |
| Operating Income | 2.40B | 2.20B | 1.99B | 1.99B | 1.59B | 1.70B | 1.92B | 1.86B | 1.76B | 1.63B | 1.53B | 1.12B | 794.18M | 799.89M | 751.38M | 590.76M | 539.48M | 223.92M | -153.87M | 412.95M | 433.37M | 279.54M | -102.78M | 694.79M | 525.50M | 307.10M | 193.70M | 339.80M | 853.60M | 842.00M |
| Other Expenses / Income | -2.67B | -332.19M | -421.05M | -429.86M | -400.42M | -370.44M | -313.84M | -336.46M | -338.19M | -337.49M | -308.81M | -452.22M | -222.71M | -195.38M | -235.84M | -218.72M | -178.61M | -173.80M | -282.34M | -115.50M | -237.66M | -226.68M | 549.92M | -313.61M | -369.90M | -421.50M | -301.20M | -234.20M | -270.50M | -232.00M |
| Before Tax Income | -275.04M | 1.87B | 1.57B | 1.56B | 1.19B | 1.33B | 1.57B | 1.50B | 1.43B | 1.30B | 1.22B | 808.00M | 571.47M | 604.52M | 515.54M | 372.05M | 355.32M | 50.28M | -386.43M | 173.90M | 186.57M | 239.97M | 447.14M | 381.18M | 155.50M | -114.40M | -107.50M | 105.60M | 583.10M | 610.00M |
| Income Tax Expenses | 159.68M | 453.57M | 344.22M | 346.19M | 273.50M | 288.97M | 578.89M | 555.00M | 539.97M | 468.30M | 426.94M | 274.93M | 170.95M | 210.41M | 179.95M | 105.66M | 109.42M | -81.43M | -162.76M | 51.76M | 59.86M | 82.30M | 173.95M | 161.72M | 98.50M | 5.90M | -2.10M | 70.00M | 261.30M | 280.10M |
| Net Income | -442.24M | 1.40B | 1.22B | 1.21B | 909.05M | 1.03B | 988.00M | 942.30M | 878.49M | 819.55M | 786.01M | 525.95M | 394.69M | 387.95M | 335.59M | 260.83M | 246.48M | 476.14M | -247.93M | 122.15M | 121.97M | 157.67M | 250.76M | -14.42M | 57.00M | -120.30M | -105.40M | 35.60M | 321.80M | 329.90M |
| Interest Expenses | 855.44M | 678.27M | 582.33M | 538.45M | 533.20M | 498.81M | 421.75M | 400.96M | 372.42M | 362.11M | 341.39M | N/A | 240.24M | 237.29M | 273.64M | 269.14M | 240.25M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 349.58M | 346.78M | 343.97M | 338.84M | 321.42M | 317.37M | 317.41M | 317.65M | 317.34M | 316.14M | 315.31M | 277.21M | 177.41M | 176.64M | 172.57M | 155.53M | 154.76M | 153.77M | 131.64M | 128.25M | 127.11M | 129.15M | 135.63M | 141.55M | 131.42M | 130.98M | 129.24M | 127.96M | 126.07M | 124.74M |
| Diluted Shares Outstanding | 349.58M | 347.25M | 344.63M | 339.85M | 322.94M | 317.99M | 318.03M | 318.45M | 318.43M | 317.42M | 316.21M | 277.99M | 177.80M | 176.89M | 172.72M | 156.00M | 155.30M | 154.15M | 131.64M | 128.40M | 127.24M | 129.15M | 135.92M | 141.97M | 132.03M | 130.98M | 129.24M | 128.20M | 126.07M | 124.74M |
| EBITDA | 1.40B | 4.19B | 3.49B | 3.25B | 2.80B | 2.90B | 2.86B | 2.69B | 2.43B | 2.25B | 2.19B | 1.66B | 1.12B | 1.48B | 1.33B | 1.29B | 996.57M | 699.94M | 404.53M | 817.45M | 973.60M | 715.79M | 1.08B | 1.21B | 1.58B | 1.07B | 692.80M | 754.10M | 1.32B | 1.16B |
| EBITDA Margin | 11.72% | 34.07% | 35.36% | 36.54% | 32.86% | 34.30% | 36.85% | 35.21% | 30.55% | 29.03% | 30.03% | 26.41% | 25.17% | 30.22% | 24.47% | 22.17% | 17.12% | 10.17% | 5.47% | 12.22% | 16.04% | 13.72% | 15.73% | 20.61% | 35.24% | 28.30% | 18.07% | 19.89% | 35.31% | 31.75% |
| EBIT | 572.88M | 2.54B | 2.15B | 2.09B | 1.72B | 1.82B | 1.99B | 1.90B | 1.79B | 1.65B | 1.55B | 800.87M | 805.89M | 835.65M | 789.18M | 635.63M | 596.15M | 394.71M | -410.69M | 173.90M | 181.83M | 239.97M | 424.71M | 147.30M | 155.50M | -114.40M | -107.50M | 105.60M | 583.10M | 610.00M |
| EBIT Margin | 4.81% | 20.64% | 21.77% | 23.47% | 20.12% | 21.55% | 25.65% | 24.85% | 22.51% | 21.31% | 21.29% | 12.77% | 18.05% | 17.06% | 14.51% | 10.96% | 10.24% | 5.73% | -5.55% | 2.60% | 3.00% | 4.60% | 6.18% | 2.51% | 3.48% | -3.04% | -2.80% | 2.78% | 15.55% | 16.75% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |