Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | N/A | N/A | 3.36M | 4.14M | N/A | N/A | N/A | N/A | 1.80M | N/A |
Cost of Revenue | N/A | N/A | 57.58M | 52.19M | 33.47M | 25.46M | 19.72M | 10.78M | 6.61M | 5.33M | 3.46M |
Gross Profit | N/A | N/A | -57.58M | -48.83M | -29.33M | -25.46M | N/A | N/A | N/A | -3.53M | N/A |
Operating Expenses | 27.15M | 56.52M | 68.83M | 64.07M | 10.15M | 5.42M | 2.67M | 4.81M | 2.34M | 1.76M | -2.39M |
Selling, General & Admin | 13.89M | 15.10M | 14.97M | 17.16M | 14.60M | 8.52M | 6.66M | 7.62M | 4.36M | 3.55M | 3.30M |
Research & Development | 19.91M | 45.10M | 57.58M | 52.19M | -19.72M | N/A | N/A | N/A | N/A | 2.50M | N/A |
Other Operating Expenses | -6.65M | -3.69M | -3.72M | -5.28M | -4.45M | -3.10M | -3.99M | -2.81M | -2.03M | -4.29M | -5.68M |
Operating Income | -2.80M | -56.52M | -68.83M | -64.07M | -43.62M | -30.89M | -22.39M | -15.58M | -8.95M | -7.09M | -1.07M |
Other Expenses / Income | 3.09M | 2.72M | -4.46M | 1.41M | 5.40M | -2.64M | 488.00K | 568.00K | 68.17K | -1.10M | -1.09M |
Before Tax Income | 293.00K | -53.80M | -73.30M | -62.66M | -38.22M | -33.53M | -21.90M | -15.02M | -8.88M | -8.18M | -2.16M |
Income Tax Expenses | 521.00K | 2.00K | 3.00K | -1.00K | 2.00K | -3.00K | 10.00K | -3.00K | -20.16K | -40.02K | 7.64K |
Net Income | -228.00K | -53.80M | -73.30M | -62.66M | -38.22M | -33.53M | -21.91M | -15.01M | -8.86M | -8.14M | -2.17M |
Interest Expenses | 1.36M | 2.14M | 5.35M | 1.53M | 9.00K | 15.00K | 4.00K | 5.00K | 6.80K | 4.66K | 9.38K |
Basic Shares Outstanding | 31.02M | 23.69M | 18.39M | 17.94M | 17.94M | 17.94M | 7.98M | 6.96M | 5.87M | 4.69M | 5.54M |
Diluted Shares Outstanding | 31.02M | 23.69M | 18.39M | 17.94M | 17.94M | 17.94M | 7.98M | 6.96M | 5.87M | 4.69M | 5.54M |
EBITDA | -22.69M | -47.45M | -67.94M | -61.13M | -37.42M | -32.99M | -21.47M | -15.25M | -8.74M | -8.00M | -1.87M |
EBITDA Margin | 0.00% | 0.00% | 0.00% | -1,817.09% | -904.20% | 0.00% | 0.00% | 0.00% | 0.00% | -443.87% | 0.00% |
EBIT | 1.66M | -51.66M | -67.94M | -61.13M | -38.21M | -33.52M | -21.90M | -15.01M | -8.87M | -8.18M | -2.16M |
EBIT Margin | 0.00% | 0.00% | 0.00% | -1,817.09% | -923.47% | 0.00% | 0.00% | 0.00% | 0.00% | -453.88% | 0.00% |
Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |