| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|
| Revenue | 427.48M | 426.39M | 489.92M | 324.08M | 284.84M | 233.10M | 115.44M |
| Cost of Revenue | 270.63M | 239.22M | 171.06M | 135.94M | 167.78M | 150.88M | 102.50M |
| Gross Profit | 156.84M | 187.18M | 318.86M | 188.14M | 117.06M | 82.23M | 12.95M |
| Operating Expenses | 64.35M | 59.58M | 47.77M | 29.01M | 20.53M | 35.99M | 20.50M |
| Selling, General & Admin | 60.14M | 57.08M | 46.41M | 37.00M | 39.08M | 31.75M | 15.65M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -4.10M | 2.50M | 1.36M | -7.99M | -18.54M | 108.00K | 4.86M |
| Operating Income | 90.52M | 126.70M | 264.01M | 154.10M | 93.36M | 46.23M | -7.56M |
| Other Expenses / Income | 30.51M | -320.00K | -27.09M | -92.67M | -18.53M | -26.08M | 9.51M |
| Before Tax Income | 112.35M | 126.38M | 236.92M | 61.42M | 74.83M | 2.66M | 1.95M |
| Income Tax Expenses | 18.05M | 23.32M | 34.29M | 8.93M | -17.63M | 5.65M | -16.34M |
| Net Income | 92.80M | 101.83M | 201.05M | 51.62M | 91.88M | -3.15M | 22.47M |
| Interest Expenses | 12.78M | 21.13M | 5.59M | 10.15M | 11.60M | 14.96M | 15.25M |
| Basic Shares Outstanding | 94.11M | 90.79M | 88.60M | 86.37M | 85.24M | 83.93M | 56.25M |
| Diluted Shares Outstanding | 94.90M | 92.17M | 90.96M | 92.21M | 91.39M | 83.93M | 66.00M |
| EBITDA | 173.54M | 185.67M | 311.30M | 193.45M | 139.53M | 89.11M | 54.10M |
| EBITDA Margin | 40.60% | 43.54% | 63.54% | 59.69% | 48.99% | 38.23% | 46.86% |
| EBIT | 123.63M | 146.27M | 240.93M | 70.70M | 85.86M | 17.46M | 21.37M |
| EBIT Margin | 28.92% | 34.30% | 49.18% | 21.81% | 30.14% | 7.49% | 18.51% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |