Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3.26B | 2.84B | 2.70B | 2.57B | 2.52B | 2.41B | 1.72B | 1.62B | 1.52B | 6.01B | 6.11B | 5.38B | 4.82B | 4.89B | 1.12B | 1.07B | 1.24B | 1.23B | 1.12B | 1.12B | 1.05B | 963.39M | 818.63M | 773.61M | 711.08M | 668.05M | 626.30M | 586.90M | 549.10M | 504.10M |
Cost of Revenue | 2.75B | 2.46B | 2.32B | 2.20B | 2.12B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 511.22M | 376.85M | 385.43M | 371.02M | 396.65M | 2.41B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | -3.20M | -2.46B | -2.99B | -2.84B | -2.73B | -2.04B | N/A | 1.30B | 1.27B | 1.18B | 1.09B | 4.61B | 4.47B | 3.89B | 3.73B | 3.49B | 930.00M | 934.00M | 901.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Selling, General & Admin | 32.56M | 6.03M | 4.08M | 1.64M | 1.67M | N/A | 240.18M | 213.36M | 226.71M | N/A | N/A | N/A | N/A | N/A | 768.67M | 765.01M | 755.64M | 742.53M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | 0 | 0 | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 3.20M | -2.46B | -2.99B | -2.84B | -2.73B | -2.04B | N/A | 1.09B | 1.05B | 1.18B | 1.09B | 4.61B | 4.47B | 3.89B | 2.96B | 2.72B | 174.36M | 191.47M | 901.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 514.42M | 378.46M | -286.12M | -266.72M | -212.93M | 373.78M | N/A | N/A | N/A | N/A | 1.57B | N/A | N/A | N/A | N/A | N/A | N/A | 298.80M | 224.22M | N/A | 228.31M | N/A | N/A | 223.94M | N/A | N/A | N/A | N/A | N/A | N/A |
Other Expenses / Income | 47.52M | -2.01M | 662.52M | 635.23M | 609.64M | 609.01M | 29.15M | 29.20M | 30.00M | 32.00M | N/A | 32.00M | 183.00M | 35.00M | 34.78M | 32.30M | 29.75M | N/A | 115.24M | 835.48M | 66.74M | 755.23M | 662.98M | N/A | 535.13M | 470.74M | 480.23M | 453.01M | 435.40M | 490.80M |
Before Tax Income | 561.94M | 376.45M | 376.40M | 368.51M | 396.70M | 371.32M | 315.69M | 320.09M | 266.25M | 830.00M | 1.57B | 899.00M | 358.00M | 999.00M | 152.07M | 122.71M | 309.17M | 298.80M | 339.46M | 326.35M | 295.05M | 255.40M | 182.88M | 223.94M | 208.75M | 196.36M | 174.92M | 152.05M | N/A | N/A |
Income Tax Expenses | 115.88M | 77.88M | 78.54M | 75.21M | 79.88M | 83.10M | 118.70M | 109.72M | 91.57M | 257.00M | 519.00M | 280.00M | 90.00M | 339.00M | 48.79M | 39.87M | 99.14M | 99.06M | 111.73M | 105.14M | 102.24M | 84.89M | 60.62M | 71.55M | 65.65M | 61.81M | 56.34M | 46.92M | 44.50M | 33.30M |
Net Income | 446.06M | 298.57M | 297.86M | 293.30M | 316.82M | 288.22M | 197.00M | 210.37M | 174.68M | 168.00M | 163.00M | 160.00M | 169.00M | 162.00M | 108.49M | 69.24M | 212.94M | 204.03M | 231.10M | 226.41M | 199.72M | 172.13M | 122.26M | 152.39M | 143.11M | 134.55M | 118.58M | 105.13M | 93.60M | 71.70M |
Interest Expenses | N/A | 2.01M | 4.13M | 731.00K | 856.00K | 2.46M | 1.24M | 101.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 46.57M | 46.57M | 46.57M | 46.57M | 46.57M | 52.29M | 52.29M | 52.29M | 52.29M | 52.35M | 52.76M | 53.46M | 48.88M | 50.71M | 51.25M | 51.82M | 55.93M | 58.83M | 62.39M | 63.51M | 71.00M | 71.08M | 71.34M | 71.95M | 73.39M | 74.34M | 74.58M | 74.56M | 74.29M | 74.69M |
Diluted Shares Outstanding | 52.68M | 52.68M | 52.69M | 52.69M | 52.70M | 58.42M | 58.44M | 58.54M | 58.60M | 58.72M | 58.96M | 59.65M | 55.06M | 56.88M | 57.39M | 57.97M | 62.10M | 65.26M | 69.29M | 70.49M | 71.00M | 71.08M | 71.34M | 71.95M | 73.58M | 74.57M | 74.58M | 74.56M | 74.29M | 74.69M |
EBITDA | 568.01M | 430.18M | -286.12M | -266.72M | -212.93M | 373.78M | 316.93M | 320.19M | 266.25M | 425.00M | 682.00M | 440.00M | 263.00M | 513.00M | 195.27M | 146.04M | 343.44M | 339.13M | 379.69M | 370.53M | 306.25M | 261.00M | 185.23M | 226.68M | 210.52M | 198.36M | 176.81M | 153.48M | 138.90M | 105.70M |
EBITDA Margin | 17.42% | 15.14% | -10.59% | -10.38% | -8.46% | 15.52% | 18.45% | 19.80% | 17.49% | 7.07% | 11.16% | 8.18% | 5.45% | 10.49% | 17.43% | 13.60% | 27.71% | 27.50% | 33.75% | 32.99% | 29.20% | 27.09% | 22.63% | 29.30% | 29.61% | 29.69% | 28.23% | 26.15% | 25.30% | 20.97% |
EBIT | 561.94M | 378.46M | 380.54M | 369.25M | 397.56M | 373.78M | 316.93M | 320.19M | 266.25M | 425.00M | 682.00M | 440.00M | 259.00M | 501.00M | 157.28M | 109.10M | 312.08M | 303.08M | 342.84M | 331.55M | 301.96M | 257.01M | 182.88M | 223.94M | 208.75M | 196.36M | 174.92M | 152.05M | 138.10M | 105.00M |
EBIT Margin | 17.24% | 13.32% | 14.09% | 14.37% | 15.80% | 15.52% | 18.45% | 19.80% | 17.49% | 7.07% | 11.16% | 8.18% | 5.37% | 10.25% | 14.04% | 10.16% | 25.18% | 24.58% | 30.48% | 29.52% | 28.79% | 26.68% | 22.34% | 28.95% | 29.36% | 29.39% | 27.93% | 25.91% | 25.15% | 20.83% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |