| Financial Year End | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 | 2018-08-31 | 2017-08-31 | 2016-08-31 | 2015-08-31 | 2014-08-31 | 2013-08-31 | 2012-08-31 | 2011-08-31 | 2010-08-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.00M | -12.80M | 5.16M | 20.49M | 493.34K | 13.41M | -1.11M | 15.38M | 11.46M | -4.15M | 23.25M | 13.27M | 8.51M | 13.33M | 9.62M |
| Cost of Revenue | 16.79M | 935.78K | 948.32K | 927.27K | 953.91K | 1.09M | 1.05M | 996.78K | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 3.20M | -13.74M | 4.21M | 19.56M | -460.57K | 12.32M | -2.17M | 14.38M | 11.46M | -4.15M | 23.25M | 13.27M | 8.51M | 13.33M | 9.62M |
| Operating Expenses | 20.00M | 398.08K | 367.24K | 360.42K | 370.15K | 371.71K | 294.20K | 278.08K | 307.66K | 393.13K | 260.56K | 352.27K | 243.87K | 303.25K | 633.97K |
| Selling, General & Admin | 354.07K | 349.69K | 345.65K | 320.23K | 297.35K | 308.91K | 267.61K | 245.64K | 274.23K | 363.60K | 229.66K | 322.15K | 218.42K | 276.58K | 1.65M |
| Research & Development | N/A | -3.00 | 0 | 3.00 | 0 | 1.00 | 0 | 1.00 | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 19.64M | -14.64M | 21.59K | 40.19K | 72.80K | 62.80K | 26.59K | 32.44K | 33.44K | 29.53K | 30.89K | 30.12K | 25.46K | 26.67K | -1.02M |
| Operating Income | 21.47M | -13.20M | 5.18M | 20.13M | 123.19K | 13.04M | -854.71K | 15.44M | 11.39M | -4.34M | 23.21M | 13.16M | 8.53M | 13.30M | 9.18M |
| Other Expenses / Income | -1.86M | -1.43M | 377.55K | N/A | -3.99M | 4.71M | -1.41M | 6.63M | 3.01M | -4.54M | N/A | N/A | N/A | N/A | N/A |
| Before Tax Income | 19.61M | -13.20M | 4.79M | 20.13M | 123.19K | 13.04M | -1.41M | 15.10M | 11.15M | -4.54M | 22.98M | 12.92M | 8.26M | 13.02M | 8.99M |
| Income Tax Expenses | N/A | -1.55M | 386.11K | 4.08M | -469.18K | -684.23K | 552.28K | 342.10K | 238.42K | 200.46K | 228.47K | 245.49K | 264.16K | 278.30K | 195.00K |
| Net Income | 19.61M | -13.20M | 4.79M | 20.13M | 123.19K | 13.04M | -1.41M | 15.10M | 11.15M | -4.54M | 22.98M | 12.92M | 8.26M | 13.02M | 8.99M |
| Interest Expenses | 1.86M | 1.55M | 386.11K | 204.76K | 469.18K | 684.23K | 552.28K | 342.10K | 238.42K | 200.46K | 228.47K | 245.49K | 264.16K | 278.30K | 195.00K |
| Basic Shares Outstanding | 9.01M | 9.29M | 9.29M | 9.28M | 9.27M | 9.26M | 9.25M | 9.25M | 9.22M | 9.23M | 9.23M | 9.23M | 9.23M | 9.21M | 9.19M |
| Diluted Shares Outstanding | 9.01M | 9.29M | 9.29M | 9.28M | 9.27M | 9.26M | 9.38M | 9.26M | 9.22M | 9.27M | 9.23M | 9.23M | 9.23M | 9.21M | 9.19M |
| EBITDA | 21.47M | -11.77M | 5.29M | N/A | 642.49K | 13.08M | N/A | 15.28M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| EBITDA Margin | 107.39% | 91.92% | 102.46% | 0.00% | 130.23% | 97.56% | 0.00% | 99.36% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EBIT | 21.47M | -13.20M | 5.56M | 24.41M | 123.19K | 13.04M | -302.43K | 15.78M | 11.63M | -4.14M | 23.44M | 13.41M | 8.79M | 13.58M | 9.38M |
| EBIT Margin | 107.40% | 103.11% | 107.85% | 119.17% | 24.97% | 97.23% | 27.18% | 102.64% | 101.48% | 99.81% | 100.84% | 101.05% | 103.34% | 101.90% | 97.46% |
| Financial Year End | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 | 2018-08-31 | 2017-08-31 | 2016-08-31 | 2015-08-31 | 2014-08-31 | 2013-08-31 | 2012-08-31 | 2011-08-31 | 2010-08-31 |