| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-03-31 | 2011-03-31 | 2010-03-31 | 2009-03-31 | 2008-03-31 | 2007-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.09B | 952.20M | 1.08B | 842.51M | 281.70M | 30.16M | 15.47M | 1.07M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | 979.21M | 876.70M | 866.97M | 618.89M | 197.84M | 22.12M | 27.65M | 2.29M | 4.00K | 3.50K | 2.00K | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 108.98M | 75.50M | 215.32M | 223.62M | 83.85M | 8.03M | -12.19M | -1.22M | -4.00K | -3.50K | -2.00K | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | 59.36M | 65.11M | 68.84M | 52.23M | 28.73M | 28.69M | 19.03M | 2.17M | 5.34M | 3.62M | 1.47M | 225.51K | 87.94K | 312.40K | 54.44K | 47.91K | 9.03K |
| Selling, General & Admin | 45.17M | 45.65M | 51.35M | 39.70M | 19.49M | 16.38M | 10.44M | 1.14M | 1.15M | 1.94M | 774.60K | 153.94K | 76.89K | 67.99K | 54.44K | 47.91K | 9.03K |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 14.19M | 19.45M | 17.50M | 12.53M | 9.24M | -2.99M | -19.00K | 185.00K | 45.00K | 1.68M | 694.60K | 310.00 | -8.24K | 244.41K | N/A | N/A | N/A |
| Operating Income | 49.62M | 10.39M | 146.47M | 171.39M | 55.12M | -33.94M | -31.21M | -3.40M | -5.27M | -3.60M | -1.47M | -225.15K | -94.91K | -307.84K | -51.41K | -47.91K | -9.03K |
| Other Expenses / Income | -34.85M | -108.80M | 388.56M | -121.91M | -68.31M | -5.02M | 18.18M | 686.00K | 107.00K | -330.00K | -4.26M | -172.93K | -129.85K | 212.38K | -260.19K | N/A | N/A |
| Before Tax Income | 14.77M | -98.41M | 535.03M | 41.53M | -13.19M | -21.38M | -17.12M | -2.71M | -5.24M | -3.93M | -5.73M | -225.20K | -95.54K | -310.12K | N/A | N/A | N/A |
| Income Tax Expenses | -14.37M | 7.62M | -19.85M | 20.81M | 7.14M | 2.33M | 308.00K | -1.22M | 85.00K | -85.20K | 4.26M | -414.00 | 6.97K | -49.05K | -6.05K | -4.13K | 9.03K |
| Net Income | 28.88M | -106.03M | 554.89M | 22.29M | -20.32M | -49.85M | -16.73M | -2.40M | -5.32M | -3.84M | -5.73M | -225.15K | -95.54K | -261.07K | -51.41K | -43.79K | -9.03K |
| Interest Expenses | 61.31M | 40.35M | 41.55M | 39.75M | 17.54M | 6.70M | 7.17M | 409.00K | 6.00K | 9.40K | 4.00K | 52.00 | 633.00 | 2.28K | 3.03K | N/A | -9.03K |
| Basic Shares Outstanding | 312.77M | 304.00M | 284.93M | 212.49M | 112.00M | 92.34M | 31.25M | 88.15M | 88.15M | 2.20M | 2.06M | 88.15M | 155.89K | 115.50K | 68.87K | 58.60K | 37.83K |
| Diluted Shares Outstanding | 316.30M | 304.00M | 333.73M | 218.41M | 112.00M | 92.34M | 31.25M | 88.15M | 88.15M | 2.20M | 2.06M | 88.15M | 155.89K | 115.50K | 68.87K | 58.60K | 37.83K |
| EBITDA | 291.09M | 131.53M | 338.01M | 232.51M | 95.50M | -24.76M | -6.47M | -2.13M | -4.82M | -3.74M | -1.46M | -398.08K | -87.94K | -312.40K | -311.60K | -47.91K | -9.03K |
| EBITDA Margin | 26.75% | 13.81% | 31.23% | 27.60% | 33.90% | -82.11% | -41.82% | -199.26% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EBIT | 75.81M | -58.05M | 576.59M | 82.85M | 4.35M | -40.81M | -9.25M | -3.21M | -5.23M | -3.92M | -1.46M | -225.51K | -87.94K | -307.84K | -54.44K | -47.91K | -9.03K |
| EBIT Margin | 6.97% | -6.10% | 53.27% | 9.83% | 1.54% | -135.33% | -59.79% | -300.47% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-03-31 | 2011-03-31 | 2010-03-31 | 2009-03-31 | 2008-03-31 | 2007-03-31 |