| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2013-03-31 | 2012-03-31 | 2011-03-31 | 2010-03-31 | 2009-03-31 | 2008-03-31 | 2007-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.11B | 952.20M | 1.08B | 842.51M | 281.70M | 30.16M | 15.47M | 1.07M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | 1.01B | 876.70M | 866.97M | 618.89M | 197.84M | 22.12M | 27.65M | 2.30M | 4.00K | 3.50K | 2.00K | 15.33K | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 97.99M | 75.50M | 215.32M | 223.62M | 83.85M | 8.03M | -12.19M | -1.23M | -4.00K | -3.50K | -2.00K | -15.33K | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | 61.51M | 65.11M | 68.84M | 52.23M | 28.73M | 28.69M | 19.03M | 2.17M | 5.34M | 3.62M | 1.47M | 382.15K | N/A | N/A | N/A | N/A | N/A | N/A |
| Selling, General & Admin | 60.05M | 45.65M | 51.35M | 39.70M | 19.49M | 16.38M | 10.44M | 1.14M | 1.15M | 1.94M | 774.60K | 270.49K | 153.94K | 76.89K | 67.99K | 54.44K | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -1.46M | 19.45M | 17.50M | 12.53M | 9.24M | -2.99M | 8.59M | 1.03M | 4.19M | 1.68M | 694.60K | 111.67K | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 36.47M | 10.39M | 146.47M | 171.39M | 55.12M | -33.94M | -31.21M | -3.40M | -5.34M | -3.62M | -1.47M | -397.49K | -225.51K | -87.94K | -312.40K | -54.44K | -47.91K | -9.03K |
| Other Expenses / Income | -3.65M | -108.80M | 388.56M | -129.86M | -68.31M | 1.54M | 14.09M | 686.00K | 107.00K | -306.60K | -4.26M | N/A | 310.00 | -7.60K | 2.28K | N/A | N/A | N/A |
| Before Tax Income | 32.82M | -98.41M | 535.03M | 41.53M | -13.19M | -21.38M | -17.12M | -2.71M | -5.24M | -3.93M | -5.73M | -397.49K | N/A | -95.54K | -310.12K | N/A | N/A | N/A |
| Income Tax Expenses | -14.37M | 7.62M | -19.85M | 20.81M | 7.14M | 2.33M | 308.00K | N/A | 85.00K | -85.20K | N/A | N/A | N/A | N/A | -49.05K | N/A | N/A | N/A |
| Net Income | 28.88M | -106.03M | 554.89M | 22.29M | -20.32M | -49.85M | -16.73M | -2.40M | -5.32M | -3.84M | -5.73M | -397.49K | -225.15K | -95.54K | -261.07K | -51.41K | -43.79K | -9.03K |
| Interest Expenses | 61.31M | 40.35M | 41.55M | 39.75M | 17.54M | 6.70M | 7.17M | 409.00K | 6.00K | 9.40K | 4.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 312.77M | 304.00M | 284.93M | 212.49M | 112.00M | 92.34M | 31.25M | 88.15M | 2.22M | 2.20M | 88.15M | 88.15M | 157.84K | 155.89K | 115.50K | 68.87K | 58.60K | 37.83K |
| Diluted Shares Outstanding | 316.30M | 304.00M | 333.73M | 218.41M | 112.00M | 92.34M | 31.25M | 88.15M | 2.22M | 2.20M | 88.15M | 88.15M | 157.84K | 155.89K | 115.50K | 68.87K | 58.60K | 37.83K |
| EBITDA | 256.48M | 202.48M | 338.01M | 311.86M | 95.50M | -8.58M | -8.35M | -1.85M | -5.26M | -3.59M | -1.46M | -397.49K | -225.51K | -87.94K | -312.40K | -54.44K | -47.91K | -9.03K |
| EBITDA Margin | 23.15% | 21.26% | 31.23% | 37.02% | 33.90% | -28.45% | -54.01% | -172.97% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EBIT | 75.81M | -58.05M | 576.59M | 82.85M | 4.35M | -40.81M | -9.25M | -2.00M | -5.23M | -3.92M | -5.72M | -397.49K | -225.15K | -95.54K | -310.12K | -51.41K | -43.79K | -9.03K |
| EBIT Margin | 6.84% | -6.10% | 53.27% | 9.83% | 1.54% | -135.33% | -59.79% | -186.62% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2013-03-31 | 2012-03-31 | 2011-03-31 | 2010-03-31 | 2009-03-31 | 2008-03-31 | 2007-03-31 |