Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 106.85B | 149.00B | 88.74B | 45.75B | 62.91B | 78.56B | 60.97B | 45.69B | 52.93B | 81.62B | 101.85B | 126.40B | 112.28B | 90.09B | 80.32B | 94.27B | 96.25B | 68.20B | 58.25B | 50.74B | 37.51B | 35.11B | 25.72B | 25.99B | 17.46B | 13.90B |
Cost of Revenue | 58.81B | 60.20B | 46.88B | 36.22B | 42.74B | 47.77B | 36.86B | 33.05B | 39.25B | 54.16B | 62.47B | 75.88B | 65.99B | 56.26B | 38.41B | 49.41B | 50.02B | 38.42B | 35.39B | 31.48B | 22.51B | 21.61B | 14.04B | 13.75B | 10.39B | 7.42B |
Gross Profit | 48.04B | 88.81B | 41.87B | 9.53B | 20.18B | 30.79B | 24.11B | 12.63B | 13.69B | 27.45B | 39.38B | 50.52B | 46.30B | 33.84B | 41.91B | 44.85B | 46.22B | 29.77B | 22.86B | 19.26B | 15.00B | 13.49B | 11.68B | 12.24B | 7.08B | 6.48B |
Operating Expenses | 12.27B | 10.62B | 8.91B | 13.01B | 11.04B | 10.95B | 10.53B | 12.44B | 11.97B | 12.70B | 13.88B | 13.53B | 10.82B | 10.49B | 20.92B | 16.28B | 20.96B | 11.03B | 8.77B | 8.47B | 7.64B | 7.29B | 6.01B | 5.47B | 3.58B | 3.83B |
Selling, General & Admin | 2.19B | 986.00M | 780.00M | 706.00M | 809.00M | 758.00M | 738.00M | 762.00M | 853.20M | 981.87M | 1.51B | 1.99B | 2.21B | 1.88B | 1.78B | 10.10B | 13.71B | 7.54B | 5.65B | 5.58B | 5.20B | 4.86B | 4.00B | 3.70B | N/A | N/A |
Research & Development | 311.00M | 308.00M | 291.00M | 254.00M | 300.00M | 315.00M | 307.00M | 298.00M | 334.48M | 476.00M | 526.86M | 502.93M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 275.69M | 433.50M |
Other Operating Expenses | 9.76B | 9.63B | 8.13B | 12.30B | 10.23B | 10.65B | 10.21B | 12.09B | 11.56B | 12.21B | 12.89B | 12.38B | 21.04B | 21.08B | 9.33B | 6.18B | 7.25B | 3.49B | 3.12B | 2.89B | 2.45B | 2.43B | 2.01B | 1.77B | 3.31B | 3.39B |
Operating Income | 35.77B | 78.81B | 33.66B | -2.87B | 9.30B | 20.14B | 13.77B | 80.00M | 1.70B | 14.73B | 25.57B | 37.00B | 35.48B | 23.34B | 20.99B | 28.57B | 25.26B | 18.75B | 14.08B | 10.79B | 7.36B | 6.21B | 5.67B | 6.77B | 3.49B | 2.65B |
Other Expenses / Income | 2.11B | -207.00M | -2.08B | -836.00M | -7.00M | -1.26B | -351.00M | -258.00M | -1.31B | 20.00M | -2.81B | 25.79M | 335.08M | -85.05M | -1.17B | -2.69B | -396.60M | 813.00M | -521.00M | 954.00M | -738.00M | 1.16B | -48.00M | -315.00M | -1.84B | -2.09B |
Before Tax Income | 37.88B | 78.60B | 31.58B | -4.26B | 9.29B | 18.87B | 13.42B | -178.00M | 489.17M | 14.71B | 22.76B | 37.03B | 35.83B | 23.27B | 19.83B | 25.93B | 27.03B | 19.52B | 13.56B | 11.74B | 6.62B | 7.37B | 6.20B | 6.38B | 1.65B | 564.66M |
Income Tax Expenses | 25.98B | 49.86B | 23.01B | 1.24B | 7.44B | 11.34B | 8.82B | 2.72B | 4.73B | 11.76B | 16.31B | 24.58B | 22.68B | 16.87B | 16.77B | 19.71B | 18.81B | 12.89B | 8.89B | 7.53B | 4.13B | 4.94B | 4.28B | 4.56B | 1.26B | 557.70M |
Net Income | 11.88B | 28.75B | 8.56B | -5.50B | 1.84B | 7.54B | 4.59B | -2.92B | -4.27B | 2.95B | 6.56B | 12.34B | 13.20B | 6.48B | 3.06B | 6.22B | 8.12B | 6.51B | 4.55B | 4.13B | 2.49B | 2.43B | 1.92B | 1.82B | 424.51M | 17.59M |
Interest Expenses | 1.12B | 1.38B | 769.00M | 1.39B | 1.45B | 1.04B | 903.00M | 1.04B | 887.33M | 1.02B | 756.38M | 981.16M | 1.01B | 297.84M | 2.15B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 3.02B | 3.17B | 3.25B | 3.27B | 3.33B | 3.33B | 3.27B | 3.19B | 3.18B | 3.18B | 3.18B | 3.18B | 3.18B | 3.18B | 3.18B | 3.19B | 3.20B | 3.23B | 2.17B | 2.17B | 10.83B | 10.83B | 10.38B | 9.88B | 1.97B | 1.97B |
Diluted Shares Outstanding | 3.03B | 3.18B | 3.25B | 3.27B | 3.33B | 3.33B | 3.27B | 3.19B | 3.18B | 3.19B | 3.19B | 3.19B | 3.18B | 3.18B | 3.18B | 3.19B | 3.20B | 3.23B | 2.17B | 2.17B | 10.83B | 10.83B | 10.38B | 9.88B | 1.97B | 1.97B |
EBITDA | 50.18B | 85.75B | 42.98B | 6.60B | 20.39B | 29.48B | 23.84B | 11.23B | 17.26B | 34.43B | 38.05B | 48.16B | 45.05B | 32.20B | 29.71B | 39.03B | 32.51B | 32.98B | 17.20B | 13.68B | 9.80B | 8.63B | 8.26B | 8.47B | 4.82B | 3.89B |
EBITDA Margin | 46.96% | 57.55% | 48.43% | 14.43% | 32.41% | 37.52% | 39.09% | 24.59% | 32.61% | 42.19% | 37.36% | 38.10% | 40.12% | 35.74% | 36.99% | 41.41% | 33.77% | 48.36% | 29.53% | 26.95% | 26.14% | 24.59% | 32.12% | 32.61% | 27.60% | 28.01% |
EBIT | 38.99B | 79.99B | 32.34B | -2.87B | 10.73B | 19.91B | 14.31B | 845.00M | 1.35B | 15.72B | 23.63B | 37.90B | 36.89B | 23.64B | 21.97B | 25.93B | 26.93B | 19.41B | 13.44B | 11.66B | 6.62B | 7.37B | 6.20B | 6.38B | 1.69B | 575.29M |
EBIT Margin | 36.49% | 53.68% | 36.44% | -6.27% | 17.06% | 25.35% | 23.48% | 1.85% | 2.56% | 19.26% | 23.20% | 29.99% | 32.85% | 26.24% | 27.36% | 27.51% | 27.98% | 28.45% | 23.08% | 22.97% | 17.65% | 20.99% | 24.11% | 24.57% | 9.66% | 4.14% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |