| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 106.85B | 149.00B | 88.74B | 45.75B | 62.91B | 78.56B | 60.97B | 45.69B | 52.93B | 81.62B | 101.85B | 126.40B | 112.07B | 89.90B | 80.32B | 94.27B | 96.25B | 68.20B | 58.25B | 50.74B | 37.51B | 35.11B | 25.72B | 25.99B | 17.46B | 13.90B |
| Cost of Revenue | 70.12B | 60.20B | 46.88B | 36.22B | 42.74B | 47.77B | 36.86B | 33.05B | 39.25B | 54.16B | 62.47B | 75.87B | 53.55B | 43.79B | 48.22B | 49.41B | 50.02B | 38.42B | 35.39B | 31.48B | 22.51B | 21.61B | 14.04B | 13.75B | 10.39B | 7.42B |
| Gross Profit | 36.72B | 88.81B | 41.87B | 9.53B | 20.18B | 30.79B | 24.11B | 12.63B | 13.69B | 27.45B | 39.38B | 50.53B | 58.53B | 46.11B | 32.10B | 44.85B | 46.22B | 29.77B | 22.86B | 19.26B | 15.00B | 13.49B | 11.68B | 12.24B | 7.08B | 6.48B |
| Operating Expenses | 1.22B | 10.62B | 8.91B | 13.01B | 11.04B | 10.95B | 10.95B | 12.86B | 12.41B | 13.19B | 14.40B | 14.36B | 23.26B | 22.96B | 11.11B | 16.28B | 20.96B | 11.03B | 8.77B | 8.47B | 7.64B | 7.29B | 6.01B | 5.47B | 3.58B | 3.83B |
| Selling, General & Admin | 1.22B | 986.00M | 780.00M | 706.00M | 809.00M | 758.00M | 738.00M | 762.00M | 853.20M | 981.87M | 1.51B | 1.99B | 2.21B | 1.88B | 1.78B | 10.10B | 13.71B | 7.54B | 5.65B | 5.58B | 5.20B | 4.86B | 4.00B | 3.70B | N/A | N/A |
| Research & Development | 311.00M | 308.00M | 291.00M | 254.00M | 300.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 275.69M | 433.50M |
| Other Operating Expenses | 11.59B | 9.63B | 8.13B | 12.30B | 10.23B | 10.65B | 10.21B | 12.09B | 11.56B | 12.21B | 12.89B | 12.38B | 21.04B | 21.08B | 9.33B | 6.18B | 7.25B | 3.49B | 3.12B | 2.89B | 2.45B | 2.43B | 2.01B | 1.77B | 3.31B | 3.39B |
| Operating Income | 35.51B | 78.81B | 33.66B | -2.87B | 9.30B | 20.14B | 13.77B | -222.00M | 1.27B | 14.26B | 24.98B | 36.16B | 35.27B | 23.15B | 20.99B | 28.57B | 25.26B | 18.75B | 14.08B | 10.79B | 7.36B | 6.21B | 5.67B | 6.77B | 3.49B | 2.65B |
| Other Expenses / Income | 2.38B | -207.00M | -2.08B | -1.39B | -7.00M | -216.00M | -351.00M | 44.00M | -784.94M | 457.31M | -2.22B | 859.73M | 556.39M | 122.64M | -1.16B | -2.64B | 1.77B | 772.00M | -528.00M | 950.00M | -738.00M | 1.16B | 537.00M | -382.00M | -1.84B | -2.09B |
| Before Tax Income | 37.88B | 78.60B | 31.58B | -4.26B | 9.29B | 18.87B | 13.42B | -178.00M | 489.17M | 14.71B | 22.76B | 37.02B | 35.83B | 23.27B | 19.83B | 25.93B | 27.03B | 19.52B | 13.56B | 11.74B | 6.62B | 7.37B | 6.20B | 6.38B | 1.65B | 564.66M |
| Income Tax Expenses | 25.98B | 49.86B | 23.01B | 1.24B | 7.44B | 11.34B | 8.82B | 2.72B | 4.73B | 11.76B | 16.31B | 24.57B | 22.68B | 16.87B | 16.77B | 19.71B | 18.81B | 12.89B | 8.89B | 7.53B | 4.13B | 4.94B | 4.28B | 4.56B | 1.26B | 557.70M |
| Net Income | 11.88B | 28.75B | 8.56B | -5.50B | 1.84B | 7.54B | 4.59B | -2.92B | -4.27B | 2.95B | 6.56B | 12.34B | 13.20B | 6.48B | 3.16B | 6.22B | 8.12B | 6.51B | 4.55B | 4.13B | 2.49B | 2.43B | 1.92B | 1.82B | 424.51M | 17.59M |
| Interest Expenses | 1.66B | 1.38B | 769.00M | 1.39B | 1.45B | 1.04B | 490.00M | 623.00M | 443.66M | 511.11M | 230.20M | 447.78M | 627.43M | 297.84M | 2.15B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 3.02B | 3.17B | 3.25B | 3.27B | 3.33B | 3.33B | 3.27B | 3.19B | 3.18B | 3.18B | 3.18B | 3.18B | 3.18B | 3.18B | 3.18B | 3.19B | 3.20B | 2.16B | 2.17B | 2.17B | 2.17B | 2.17B | 2.08B | 1.98B | 1.97B | 1.97B |
| Diluted Shares Outstanding | 3.03B | 3.18B | 3.25B | 3.27B | 3.33B | 3.33B | 3.27B | 3.19B | 3.18B | 3.19B | 3.19B | 3.19B | 3.18B | 3.18B | 3.18B | 3.19B | 3.20B | 2.16B | 2.17B | 2.17B | 2.17B | 2.17B | 2.08B | 1.98B | 1.97B | 1.97B |
| EBITDA | 46.08B | 86.42B | 45.04B | 12.37B | 23.25B | 29.67B | 22.55B | 11.97B | 16.13B | 28.85B | 35.01B | 48.20B | 45.11B | 32.25B | 31.41B | 32.11B | 34.17B | 22.90B | 16.57B | 14.55B | 9.07B | 9.80B | 8.21B | 8.16B | 2.97B | 1.82B |
| EBITDA Margin | 43.12% | 58.00% | 50.75% | 27.03% | 36.96% | 37.77% | 36.98% | 26.21% | 30.47% | 35.35% | 34.37% | 38.13% | 40.25% | 35.88% | 39.10% | 34.06% | 35.51% | 33.57% | 28.44% | 28.67% | 24.17% | 27.90% | 31.93% | 31.39% | 17.00% | 13.07% |
| EBIT | 39.52B | 79.99B | 32.34B | -2.87B | 10.73B | 19.91B | 13.90B | 425.00M | 910.08M | 15.21B | 23.10B | 37.36B | 36.51B | 23.64B | 22.08B | 25.93B | 26.93B | 19.41B | 13.44B | 11.66B | 6.62B | 7.37B | 6.20B | 6.38B | 1.69B | 575.29M |
| EBIT Margin | 36.99% | 53.68% | 36.44% | -6.27% | 17.06% | 25.35% | 22.80% | 0.93% | 1.72% | 18.64% | 22.68% | 29.56% | 32.58% | 26.30% | 27.49% | 27.51% | 27.98% | 28.45% | 23.08% | 22.97% | 17.65% | 20.99% | 24.11% | 24.57% | 9.66% | 4.14% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |