| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.19B | 7.26B | 6.64B | 6.00B | 5.56B | 5.07B | 4.37B | 3.61B | 2.73B | 2.44B | 2.15B | 1.90B | 1.61B | 1.22B | 882.51M | 704.68M | 419.44M | 286.92M | 221.06M | 163.67M | 117.94M | 77.19M | 63.41M | 13.02M | 37.10K |
| Cost of Revenue | 4.23B | 3.75B | 3.47B | 3.07B | 2.81B | 2.61B | 2.19B | 1.82B | 1.29B | 1.20B | 1.06B | 944.00M | 867.64M | 674.67M | 483.42M | 414.66M | 263.75M | 188.38M | 158.35M | 136.95M | 128.12M | 104.07M | 94.89M | -10.52M | -5.15M |
| Gross Profit | 3.96B | 3.51B | 3.16B | 2.92B | 2.75B | 2.47B | 2.18B | 1.79B | 1.43B | 1.25B | 1.09B | 951.75M | 739.20M | 545.67M | 399.09M | 290.02M | 155.70M | 98.54M | 62.70M | 26.72M | -10.18M | -26.89M | -31.48M | 23.54M | 5.19M |
| Operating Expenses | 2.52B | 2.29B | 2.04B | 1.81B | 1.59B | 1.46B | 1.33B | 1.13B | 825.30M | 734.12M | 621.41M | 532.31M | 425.02M | 331.88M | 218.91M | 213.48M | 145.18M | 95.09M | 65.66M | 51.10M | 53.78M | 45.91M | 75.22M | 130.64M | 24.97M |
| Selling, General & Admin | 2.51B | 2.29B | 2.04B | 1.81B | 1.59B | 1.46B | 1.33B | 1.13B | 825.30M | 734.12M | 621.41M | 532.31M | 425.02M | 331.88M | 218.91M | 213.48M | 146.51M | 104.74M | 65.66M | 51.10M | 53.78M | 45.91M | 75.22M | 77.49M | 16.73M |
| Research & Development | N/A | 0 | 0 | 0 | 0 | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 7.37M | -51.42M | -50.65M | 6.91M | 27.78M | 14.04M | 9.21M | -57.92M | -60.58M | 119.00K | 5.25M | -2.21M | 7.01M | 19.07M | N/A | 3.14M | -1.34M | -9.65M | 33.81M | 17.68M | N/A | 28.89M | N/A | 53.15M | 24.97M |
| Operating Income | 1.44B | 1.20B | 1.11B | 1.05B | 1.17B | 977.38M | 809.01M | 618.74M | 567.34M | 509.27M | 460.93M | 400.75M | 307.16M | 194.71M | 181.08M | 73.40M | 10.12M | 1.91M | -36.77M | -42.06M | -63.95M | -101.68M | -155.26M | -107.11M | -19.78M |
| Other Expenses / Income | -319.04M | -371.16M | -499.21M | -536.70M | -477.03M | -544.35M | -522.18M | -458.88M | -356.34M | -424.53M | -348.65M | -222.96M | -176.20M | -144.83M | -72.05M | -46.32M | -14.83M | -8.25M | -5.30M | -26.42M | -20.22M | 80.06M | -48.56M | N/A | N/A |
| Before Tax Income | 1.12B | 829.37M | 608.95M | 516.23M | 692.60M | 433.04M | 286.83M | 159.86M | 211.00M | 84.73M | 112.28M | 196.48M | 130.96M | 49.88M | 109.03M | 27.08M | -4.71M | -6.33M | -42.07M | -68.48M | -84.17M | -21.62M | -203.83M | N/A | N/A |
| Income Tax Expenses | 155.25M | 124.79M | 109.22M | 146.15M | 185.35M | 67.68M | 53.85M | 45.45M | 23.22M | 345.46M | 16.16M | 61.78M | 38.35M | 13.00M | 39.60M | -104.46M | 473.00K | 439.00K | 543.00K | 153.00K | N/A | -51.17M | 81.72M | 12.68M | 1.01M |
| Net Income | 969.18M | 704.35M | 500.19M | 369.78M | 507.45M | 365.36M | 232.98M | 126.80M | 187.77M | -259.55M | 94.69M | 144.67M | 94.00M | 36.88M | 69.43M | 131.54M | -5.19M | -6.40M | -42.61M | -68.63M | -84.17M | -21.62M | -188.41M | -119.79M | -20.79M |
| Interest Expenses | 402.02M | 356.34M | 336.08M | 406.47M | 479.68M | 521.49M | 478.70M | 392.16M | 299.06M | 270.55M | 248.79M | 200.33M | 181.30M | 140.47M | 74.23M | 55.04M | 27.33M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 93.61M | 91.57M | 89.77M | 87.70M | 84.14M | 79.78M | 76.85M | 70.12M | 57.79M | 52.36M | 49.44M | 48.00M | 46.96M | 43.74M | 38.49M | 37.12M | 32.14M | 28.55M | 23.96M | 17.72M | 9.60M | 2.99M | 2.46M | 1.08M | 130.61K |
| Diluted Shares Outstanding | 94.01M | 91.83M | 90.41M | 88.41M | 84.68M | 80.20M | 77.53M | 70.82M | 58.48M | 52.36M | 50.12M | 51.82M | 47.90M | 44.81M | 39.68M | 41.58M | 32.14M | 28.55M | 23.96M | 17.72M | 9.60M | 2.99M | 2.46M | 1.31M | 130.61K |
| EBITDA | 2.01B | 2.92B | 2.60B | 2.35B | 2.46B | 2.18B | 1.81B | 1.39B | 1.14B | 994.70M | 793.54M | 787.53M | 658.70M | 449.43M | 353.71M | 241.03M | 112.49M | 66.57M | 61.86M | 34.34M | 10.45M | -5.85M | -30.81M | -53.95M | -11.54M |
| EBITDA Margin | 24.57% | 40.23% | 39.20% | 39.11% | 44.18% | 43.02% | 41.39% | 38.46% | 41.75% | 40.70% | 36.86% | 41.54% | 40.99% | 36.83% | 40.08% | 34.20% | 26.82% | 23.20% | 27.98% | 20.98% | 8.86% | -7.58% | -48.59% | -414.53% | -31,094.34% |
| EBIT | 1.53B | 1.19B | 945.50M | 922.39M | 1.17B | 954.53M | 765.53M | 564.41M | 510.05M | 356.46M | 359.63M | 406.78M | 313.66M | 190.35M | 183.26M | 82.12M | 22.62M | -5.96M | -42.07M | -68.48M | -84.17M | -72.79M | -106.70M | -107.11M | -19.78M |
| EBIT Margin | 18.64% | 16.32% | 14.25% | 15.38% | 21.08% | 18.82% | 17.52% | 15.63% | 18.71% | 14.59% | 16.71% | 21.46% | 19.52% | 15.60% | 20.77% | 11.65% | 5.39% | -2.08% | -19.03% | -41.84% | -71.37% | -94.30% | -168.25% | -822.90% | -53,322.10% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |