| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.53B | 12.64B | 11.04B | 12.41B | 9.59B | 12.08B | 12.51B | 11.90B | 10.08B | 13.06B |
| Cost of Revenue | 7.66B | 2.20B | 4.47B | 3.80B | 3.97B | 3.89B | 8.93B | 8.05B | 7.89B | 8.65B |
| Gross Profit | 2.86B | 10.45B | 6.57B | 8.62B | 5.62B | 8.19B | 3.59B | 3.85B | 2.19B | 4.41B |
| Operating Expenses | 2.33B | -7.96B | -12.41B | -14.38B | -12.48B | -9.72B | -11.46B | -10.18B | -9.83B | -10.57B |
| Selling, General & Admin | 2.33B | 2.20B | 2.36B | 2.10B | 2.08B | 2.08B | 2.14B | 2.12B | 2.17B | 2.11B |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | -10.16B | -14.78B | -16.48B | -14.56B | -11.80B | -13.60B | -12.29B | -11.99B | -12.68B |
| Operating Income | N/A | 2.48B | -1.38B | -1.97B | -2.89B | 2.36B | 1.05B | 1.73B | 252.00M | 2.50B |
| Other Expenses / Income | 738.00M | -2.88B | 2.61B | 932.00M | -78.00M | -2.07B | -2.23B | -1.68B | 441.00M | -435.00M |
| Before Tax Income | 738.00M | 2.99B | -169.00M | -1.09B | -2.04B | 2.46B | 1.31B | 1.92B | 441.00M | 2.43B |
| Income Tax Expenses | -905.00M | 598.00M | -145.00M | -744.00M | -599.00M | 307.00M | 41.00M | 354.00M | -217.00M | 477.00M |
| Net Income | 1.30B | 2.15B | -24.00M | -349.00M | -1.44B | 1.82B | 850.00M | 1.20B | 333.00M | 1.63B |
| Interest Expenses | 228.00M | 201.00M | 244.00M | 200.00M | 221.00M | 231.00M | 160.00M | 174.00M | 136.00M | 389.00M |
| Basic Shares Outstanding | 350.10M | 377.60M | 417.40M | 450.40M | 493.60M | 556.40M | 561.00M | 561.00M | 561.00M | 560.90M |
| Diluted Shares Outstanding | 351.60M | 379.90M | 417.40M | 450.40M | 493.60M | 556.50M | 561.00M | 561.00M | 561.00M | 561.00M |
| EBITDA | 1.78B | 3.83B | 572.00M | 864.00M | -1.16B | 2.95B | 1.86B | 2.21B | 768.00M | 3.17B |
| EBITDA Margin | 16.89% | 30.28% | 5.18% | 6.96% | -12.14% | 24.42% | 14.90% | 18.54% | 7.62% | 24.26% |
| EBIT | 625.00M | 2.95B | 75.00M | -893.00M | -1.81B | 2.36B | 1.05B | 1.73B | 252.00M | 2.50B |
| EBIT Margin | 5.94% | 23.35% | 0.68% | -7.19% | -18.91% | 19.52% | 8.40% | 14.49% | 2.50% | 19.11% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |