| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|
| Revenue | 359.60M | 286.51M | 230.23M | 164.01M | 139.36M | 96.22M | 54.50M |
| Cost of Revenue | 4.66M | 3.45M | 5.76M | 3.88M | 3.07M | 1.98M | 1.55M |
| Gross Profit | 354.93M | 283.05M | 224.47M | 160.13M | 136.29M | 94.24M | 52.95M |
| Operating Expenses | 132.80M | 118.11M | 93.27M | 84.72M | 64.49M | 45.11M | 28.45M |
| Selling, General & Admin | 30.68M | 29.46M | 24.33M | 24.44M | 21.75M | 13.76M | 8.94M |
| Research & Development | 0 | 0 | 0 | 0 | 0 | N/A | N/A |
| Other Operating Expenses | -3.52M | 88.65M | 68.94M | 60.28M | 42.74M | 31.35M | 19.52M |
| Operating Income | 242.75M | 175.42M | 134.42M | 72.83M | 72.59M | 19.87M | 24.50M |
| Other Expenses / Income | 20.50M | -39.68M | -37.98M | -30.09M | -24.26M | 942.00K | -18.20M |
| Before Tax Income | 192.05M | 135.74M | 96.44M | 42.74M | 48.33M | 20.81M | 6.30M |
| Income Tax Expenses | 636.00K | 998.00K | 227.00K | 212.00K | 303.00K | 195.00K | N/A |
| Net Income | 190.71M | 134.13M | 95.72M | 42.27M | 41.84M | 15.61M | 19.32M |
| Interest Expenses | 52.60M | 40.37M | 33.61M | 29.65M | 27.04M | 30.19M | 22.57M |
| Basic Shares Outstanding | 152.14M | 134.94M | 116.36M | 95.31M | 64.10M | 43.75M | 40.98M |
| Diluted Shares Outstanding | 153.52M | 135.86M | 117.47M | 96.20M | 75.31M | 43.75M | 40.98M |
| EBITDA | 326.36M | 256.33M | 200.44M | 135.34M | 115.34M | 81.41M | 61.55M |
| EBITDA Margin | 90.76% | 89.47% | 87.06% | 82.52% | 82.76% | 84.61% | 112.93% |
| EBIT | 243.94M | 175.50M | 129.57M | 72.14M | 69.18M | 46.00M | 41.89M |
| EBIT Margin | 67.84% | 61.25% | 56.28% | 43.98% | 49.65% | 47.81% | 76.87% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |