Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
---|---|---|---|---|---|---|---|---|
Revenue | 359.60M | 286.51M | 230.23M | 164.01M | 139.36M | 96.22M | 54.50M | 15.53M |
Cost of Revenue | 8.21M | 3.45M | 5.76M | 3.88M | 3.07M | 1.98M | 1.55M | 5.97M |
Gross Profit | 351.38M | 283.05M | 224.47M | 160.13M | 136.29M | 94.24M | 52.95M | 9.56M |
Operating Expenses | 112.18M | 118.11M | 93.27M | 84.72M | 64.49M | 45.11M | 28.45M | 13.57M |
Selling, General & Admin | 30.68M | 29.46M | 24.33M | 24.44M | 21.75M | 13.76M | 8.94M | 0 |
Research & Development | N/A | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Operating Expenses | 81.50M | 88.65M | 68.94M | 60.28M | 42.74M | 31.35M | 19.52M | -1.41M |
Operating Income | 242.75M | 175.42M | 134.42M | 72.83M | 72.59M | 19.87M | 24.50M | 5.16M |
Other Expenses / Income | -50.70M | -39.68M | -37.98M | -30.09M | -31.48M | -29.26M | -18.15M | -1.41M |
Before Tax Income | 192.05M | 135.74M | 96.44M | 42.74M | 48.33M | 20.81M | 6.46M | 3.75M |
Income Tax Expenses | 636.00K | 998.00K | 227.00K | 212.00K | 303.00K | 195.00K | 161.00K | 5.16M |
Net Income | 190.71M | 134.13M | 95.72M | 42.27M | 41.84M | 15.61M | 6.30M | 3.75M |
Interest Expenses | 52.60M | 40.37M | 33.61M | 29.65M | 27.04M | 30.19M | 22.57M | N/A |
Basic Shares Outstanding | 152.14M | 134.94M | 116.36M | 95.31M | 64.10M | 42.63M | 40.98M | 40.98M |
Diluted Shares Outstanding | 153.52M | 135.86M | 117.47M | 96.20M | 75.31M | 43.75M | 40.98M | 40.98M |
EBITDA | 352.05M | 279.50M | 199.95M | 135.34M | 115.34M | 80.82M | 44.55M | 10.59M |
EBITDA Margin | 97.90% | 97.56% | 86.85% | 82.52% | 82.76% | 83.99% | 81.74% | 68.19% |
EBIT | 243.94M | 175.50M | 129.57M | 72.14M | 69.18M | 46.00M | 29.03M | 8.91M |
EBIT Margin | 67.84% | 61.25% | 56.28% | 43.98% | 49.65% | 47.81% | 53.27% | 57.38% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |