| Financial Year End | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 | 2005-06-30 | 2004-06-30 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 85.88M | 128.51M | 108.93M | 32.70M | 29.60M | 43.23M | 41.28M | 34.48M | 26.35M | 27.84M | 17.67M | 21.35M | 17.96M | 7.53M | 5.02M | 6.10M | 4.26M | 1.87M | 2.86M | 1.64M | N/A | N/A | N/A | 1.00 | 1.00 | 254.20K | 744.22K | 1.22M | 500.00K |
| Cost of Revenue | 126.24M | 73.82M | 56.71M | 21.54M | 19.12M | 20.52M | 18.21M | 16.56M | 14.30M | 12.97M | 2.42M | 3.08M | 1.71M | 80.68K | 1.67M | 1.44M | 1.26M | 1.37M | 1.73M | 874.88K | N/A | N/A | N/A | N/A | N/A | 99.77K | 346.74K | 399.14K | N/A |
| Gross Profit | -40.37M | 54.70M | 52.22M | 11.16M | 10.48M | 22.71M | 23.08M | 17.93M | 12.05M | 14.87M | 15.25M | 18.27M | 16.25M | 7.45M | 3.36M | 4.65M | 3.00M | 496.65K | 1.14M | 760.31K | N/A | N/A | N/A | N/A | N/A | 154.43K | 397.48K | 820.88K | N/A |
| Operating Expenses | 9.64M | 9.58M | 6.83M | 6.96M | 5.41M | 5.07M | 6.86M | 4.92M | 5.32M | 6.29M | 8.43M | 7.57M | 7.42M | 7.20M | 6.91M | 8.36M | 6.49M | 4.85M | 3.32M | 2.55M | N/A | 50.95K | 435.51K | 294.71K | 52.41K | 846.42K | 2.23M | 4.23M | 6.50M |
| Selling, General & Admin | 9.64M | 9.58M | 6.83M | 6.75M | 5.26M | 5.07M | 6.77M | 4.86M | 5.27M | 6.26M | 8.39M | 7.50M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 435.51K | 294.70K | 52.41K | 712.97K | 1.68M | 2.88M | 6.40M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 103.46K | 545.19K | 1.35M | N/A |
| Other Operating Expenses | N/A | N/A | N/A | 210.18K | 146.50K | 1.10M | 90.29K | 59.66K | 49.05K | 34.87K | 41.63K | 72.31K | 7.42M | 7.20M | 6.91M | 8.36M | 6.49M | 4.85M | 3.32M | 2.55M | N/A | 50.95K | N/A | 1.00 | N/A | 30.00K | N/A | N/A | 100.00K |
| Operating Income | 7.91M | 45.11M | 45.38M | 4.23M | 5.25M | 17.64M | 16.21M | 12.88M | 6.73M | 8.58M | 6.82M | 10.70M | 8.83M | 253.06K | -3.55M | -3.70M | -3.49M | -4.35M | -2.18M | -1.79M | N/A | -50.95K | -435.51K | -294.70K | -52.41K | -692.00K | -1.83M | -3.41M | -6.00M |
| Other Expenses / Income | -2.41M | 513.00K | -4.24M | -25.66M | -1.49M | 1.22M | -25.13K | 4.86K | 27.50M | -142.19K | -1.33M | -43.16K | 3.78K | -45.70K | -6.00K | 84.67K | 833.93K | 1.90M | 42.89M | N/A | N/A | -21.00 | -30.00K | N/A | 13.11K | 85.00K | N/A | 175.47K | -100.00K |
| Before Tax Income | 5.50M | 45.29M | 41.14M | -21.42M | 3.76M | 18.86M | 16.19M | 12.88M | 34.23M | 8.44M | 5.49M | 10.66M | 8.83M | 207.36K | -3.56M | -3.62M | -2.66M | -2.45M | 40.71M | N/A | N/A | -50.98K | -465.51K | N/A | N/A | N/A | N/A | N/A | N/A |
| Income Tax Expenses | -1.42M | 10.07M | 8.51M | -4.98M | -2.18M | 3.48M | -3.43M | 4.84M | 9.57M | 3.44M | 1.89M | 4.03M | 3.70M | 448.91K | -1.17M | -1.02M | -1.09M | -638.85K | 16.08M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | 4.08M | 35.22M | 32.63M | -16.44M | 5.94M | 15.38M | 19.62M | 8.04M | 24.66M | 4.99M | 3.60M | 6.63M | 5.13M | -241.55K | -2.39M | -2.60M | -1.57M | -1.81M | 24.63M | -2.16M | N/A | -50.98K | -465.51K | -294.69K | -38.73K | -599.71K | -1.78M | -3.23M | -6.30M |
| Interest Expenses | -1.46M | 458.00K | 572.00K | 102.97K | 110.78K | 116.55K | 110.78K | 81.76K | 70.94K | 73.64K | 69.09K | 65.75K | 21.95K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 32.69M | 32.98M | 32.95M | 32.74M | 33.03M | 33.16M | 33.13M | 33.03M | 32.81M | 32.82M | 30.90M | 28.21M | 27.78M | 27.44M | 27.00M | 26.37M | 26.79M | 26.71M | 25.03M | 23.53M | 251.53K | 251.53K | 132.04K | 1.37K | 1.17K | 1.17K | 1.17K | 1.17K | 1.17K |
| Diluted Shares Outstanding | 32.90M | 33.19M | 33.31M | 32.74M | 33.03M | 33.17M | 33.18M | 33.11M | 32.86M | 32.92M | 32.56M | 31.98M | 31.61M | 27.44M | 27.00M | 26.37M | 26.79M | 26.71M | 25.56M | 23.53M | 251.53K | 251.53K | 132.04K | 1.37K | 1.17K | 1.17K | 1.17K | 1.17K | 1.17K |
| EBITDA | 7.91M | 59.51M | 53.53M | 9.40M | 11.01M | 25.24M | 22.37M | 12.97M | 34.30M | 8.51M | 5.56M | 10.72M | 8.86M | 207.36K | -3.56M | -3.62M | -1.75M | -2.16M | 41.41M | -1.90M | N/A | -50.95K | -435.51K | -294.69K | -38.73K | -569.71K | -1.71M | -3.14M | -6.40M |
| EBITDA Margin | 9.21% | 46.30% | 49.14% | 28.74% | 37.20% | 58.40% | 54.18% | 37.60% | 130.18% | 30.57% | 31.45% | 50.23% | 49.30% | 2.75% | -70.88% | -59.37% | -41.19% | -115.59% | 1,447.10% | -116.47% | 0.00% | 0.00% | 0.00% | -29,468,700.00% | -3,873,000.00% | -224.12% | -230.35% | -257.26% | -1,280.00% |
| EBIT | 1.20M | 45.75M | 41.71M | -21.32M | 3.87M | 18.98M | 16.30M | 12.97M | 34.30M | 8.51M | 5.56M | 10.72M | 8.86M | 207.36K | -3.56M | -3.62M | -2.66M | -2.45M | 40.71M | -2.16M | N/A | -50.98K | -465.51K | -294.69K | -38.73K | -599.71K | -1.78M | -3.23M | -6.30M |
| EBIT Margin | 1.40% | 35.60% | 38.29% | -65.19% | 13.06% | 43.90% | 39.48% | 37.60% | 130.18% | 30.57% | 31.45% | 50.23% | 49.30% | 2.75% | -70.88% | -59.37% | -62.41% | -131.19% | 1,422.59% | -132.37% | 0.00% | 0.00% | 0.00% | -29,468,700.00% | -3,873,000.00% | -235.92% | -238.83% | -265.15% | -1,260.00% |
| Financial Year End | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 | 2005-06-30 | 2004-06-30 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |