Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 49.72B | 58.19B | 40.81B | 27.20B | 32.79B | 36.53B | 29.24B | 23.02B | 27.03B | 47.95B | 47.73B | 42.58B | 44.31B | 33.74B | 25.51B | 21.91B | 16.95B | 13.99B | 12.26B | 8.32B | 5.35B | 3.58B | 3.18B | 3.05B | 1.35B | 738.90M |
Cost of Revenue | 43.02B | 51.50B | 35.08B | 22.37B | 27.06B | 31.40B | 25.56B | 19.64B | 23.67B | 44.22B | 44.24B | 37.08B | 41.32B | 31.45B | 23.57B | 20.46B | 16.01B | 13.09B | 11.55B | 7.90B | 5.05B | 3.38B | 2.86B | 2.76B | 1.18B | 667.00M |
Gross Profit | 6.70B | 6.68B | 5.73B | 4.83B | 5.73B | 5.14B | 3.68B | 3.38B | 3.36B | 3.73B | 3.49B | 5.51B | 2.99B | 2.29B | 1.95B | 1.44B | 941.07M | 901.88M | 710.73M | 416.87M | 299.65M | 202.22M | 317.98M | 288.98M | 170.20M | 71.90M |
Operating Expenses | 231.00M | 241.00M | 209.30M | 219.60M | 211.70M | 208.30M | 181.10M | 160.10M | 192.60M | 214.50M | 188.30M | 2.42B | 181.80M | 204.80M | 121.10M | 31.45M | 58.04M | 41.83M | 47.72M | -6.13M | 51.55M | 7.64M | 30.30M | 69.36M | 37.80M | 37.40M |
Selling, General & Admin | 231.00M | 241.00M | 209.30M | 219.60M | 211.70M | 208.30M | 181.10M | 160.10M | 192.60M | 214.50M | 188.30M | 170.30M | 181.80M | 204.80M | 172.30M | 90.55M | 87.69M | 63.39M | 62.27M | 46.66M | 37.59M | 42.89M | 30.30M | 28.34M | 12.50M | 18.20M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 14.00M | 34.00M | 4.60M | 13.70M | -103.00M | -13.10M | N/A | N/A | N/A | N/A | N/A | 2.24B | N/A | N/A | -51.20M | -59.10M | -29.66M | -21.57M | -14.55M | -52.79M | 13.96M | -35.25M | N/A | 41.02M | 25.30M | 19.20M |
Operating Income | 6.47B | 4.97B | 4.23B | 2.98B | 4.03B | 5.41B | 3.93B | 3.22B | 3.17B | 3.52B | 3.30B | 3.09B | 2.81B | 2.09B | 1.82B | 1.41B | 883.04M | 860.05M | 663.02M | 422.99M | 248.10M | 194.59M | 287.69M | 219.62M | 132.40M | 34.50M |
Other Expenses / Income | -766.00M | 730.00M | 591.40M | 784.50M | 706.30M | 466.90M | -1.05B | -642.30M | -610.70M | -659.60M | -635.40M | -679.90M | -697.20M | -675.40M | -643.60M | -391.45M | -303.46M | -229.97M | -225.18M | -153.62M | -134.41M | -94.50M | 27.72M | 30.94M | 3.10M | 17.60M |
Before Tax Income | 5.70B | 5.70B | 4.83B | 3.76B | 4.73B | 4.30B | 2.88B | 2.58B | 2.56B | 2.86B | 2.66B | 2.41B | 2.12B | 1.41B | 1.18B | 1.02B | 579.57M | 630.09M | 437.84M | 269.37M | 113.70M | 100.08M | N/A | N/A | N/A | N/A |
Income Tax Expenses | 44.00M | 82.00M | 70.00M | -124.30M | 45.60M | 60.30M | 25.70M | 23.40M | -2.50M | 23.10M | 57.50M | -17.20M | 27.20M | 26.10M | 25.30M | 26.40M | 15.26M | 21.32M | 8.36M | 3.76M | 5.29M | 1.63M | N/A | N/A | N/A | N/A |
Net Income | 5.53B | 5.49B | 4.64B | 3.78B | 4.59B | 4.17B | 2.80B | 2.51B | 2.52B | 2.79B | 2.60B | 2.42B | 2.05B | 320.80M | 1.03B | 954.02M | 533.67M | 601.15M | 419.51M | 268.26M | 113.10M | 95.50M | 242.18M | 220.51M | 120.30M | 10.20M |
Interest Expenses | 1.27B | 1.24B | 1.28B | 1.29B | 1.24B | 1.10B | 956.50M | 982.60M | 929.70M | 921.00M | 802.50M | 771.80M | 744.10M | 741.90M | 641.80M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 2.17B | 2.18B | 2.18B | 2.19B | 2.19B | 2.19B | 2.15B | 2.12B | 2.01B | 1.94B | 1.87B | 1.81B | 1.64B | 1.70B | 973.60M | 874.75M | 1.11B | 985.50M | 922.00M | 616.69M | 538.55M | 347.27M | 204.22M | 186.10M | 182.21M | 240.50M |
Diluted Shares Outstanding | 2.19B | 2.20B | 2.20B | 2.20B | 2.20B | 2.19B | 2.15B | 2.12B | 2.01B | 1.94B | 1.87B | 1.81B | 1.72B | 1.70B | 975.60M | 875.16M | 1.11B | 985.50M | 922.00M | 616.69M | 551.69M | 347.27M | 204.22M | 186.10M | 182.21M | 240.50M |
EBITDA | 8.81B | 6.94B | 6.11B | 5.05B | 5.98B | 5.40B | 5.43B | 5.07B | 4.96B | 5.09B | 4.67B | 4.28B | 2.82B | 1.09B | 1.70B | 1.54B | 1.07B | 1.07B | 848.65M | 470.91M | 246.82M | 192.06M | 294.08M | 261.52M | 145.60M | 29.40M |
EBITDA Margin | 17.72% | 11.93% | 14.97% | 18.56% | 18.22% | 14.77% | 18.55% | 22.03% | 18.37% | 10.62% | 9.79% | 10.05% | 6.36% | 3.23% | 6.66% | 7.04% | 6.33% | 7.65% | 6.92% | 5.66% | 4.62% | 5.36% | 9.25% | 8.58% | 10.81% | 3.98% |
EBIT | 6.84B | 6.82B | 5.99B | 4.94B | 5.88B | 5.33B | 3.78B | 3.52B | 3.45B | 3.73B | 3.46B | 3.17B | 2.82B | 1.09B | 1.70B | 980.42M | 548.93M | 622.48M | 427.87M | 272.02M | 118.39M | 97.13M | 242.18M | 220.51M | 120.30M | 10.20M |
EBIT Margin | 13.77% | 11.71% | 14.68% | 18.16% | 17.93% | 14.59% | 12.93% | 15.29% | 12.76% | 7.78% | 7.24% | 7.45% | 6.36% | 3.23% | 6.66% | 4.48% | 3.24% | 4.45% | 3.49% | 3.27% | 2.21% | 2.71% | 7.62% | 7.23% | 8.93% | 1.38% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |