Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | N/A | N/A | 2.28M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Cost of Revenue | 835.00K | 777.00K | 546.00K | 286.00K | 297.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | -835.00K | -777.00K | -546.00K | 1.99M | -297.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 29.39M | 25.80M | 19.29M | 9.79M | 8.62M | 5.30M | 5.96M | 15.87M | 15.48M | 7.08M | N/A | N/A |
Selling, General & Admin | 6.14M | 6.70M | 6.24M | 3.60M | 2.75M | 937.00K | 3.44M | 6.99M | 7.78M | 2.64M | 416.00K | N/A |
Research & Development | 19.23M | 18.69M | 12.88M | 6.09M | 5.72M | 4.25M | 2.52M | 8.88M | 7.69M | 4.44M | 732.00K | 140.00K |
Other Operating Expenses | 4.02M | 402.00K | 167.00K | 97.00K | 145.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | -29.39M | -25.80M | -19.29M | -9.79M | -8.62M | -5.30M | -5.96M | -15.87M | -15.48M | -7.08M | -1.15M | -226.00K |
Other Expenses / Income | 327.00K | -5.26M | 4.82M | -2.04M | -765.00K | 922.00K | 38.00K | 60.00K | 135.00K | 58.00K | 3.00K | -3.00K |
Before Tax Income | -29.07M | -31.06M | -14.47M | -11.82M | -9.38M | -4.24M | -5.92M | -15.81M | -15.34M | -7.02M | -1.15M | -229.00K |
Income Tax Expenses | 4.24M | 11.35M | -4.82M | 2.04M | 765.00K | 1.06M | 28.00K | 216.00K | 24.00K | N/A | N/A | N/A |
Net Income | -29.07M | -42.41M | -9.65M | -13.86M | -10.15M | -4.24M | -5.95M | -16.02M | -15.37M | -7.02M | -1.15M | -229.00K |
Interest Expenses | 14.00K | 5.26M | 328.00K | 6.00K | 7.00K | N/A | N/A | N/A | N/A | N/A | 2.00K | N/A |
Basic Shares Outstanding | 18.57M | 18.39M | 17.86M | 13.17M | 8.65M | 3.51M | 414.20K | 397.65K | 355.76K | 306.49K | 271.85K | 271.85K |
Diluted Shares Outstanding | 18.57M | 18.39M | 17.86M | 13.17M | 8.65M | 3.51M | 414.20K | 397.65K | 355.76K | 306.49K | 271.85K | 271.85K |
EBITDA | -24.32M | -18.94M | -23.77M | -7.24M | -7.42M | -6.10M | -5.85M | -15.83M | -15.46M | -7.08M | -1.14M | -226.00K |
EBITDA Margin | 0.00% | 0.00% | 0.00% | -318.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | -24.81M | -25.80M | -14.14M | -11.82M | -9.38M | -3.19M | -5.92M | -15.81M | -15.34M | -7.02M | -1.14M | -229.00K |
EBIT Margin | 0.00% | 0.00% | 0.00% | -519.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |