Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 6.88B | 9.54B | 6.69B | 3.89B | 6.05B | 7.70B | 5.74B | 4.26B | 4.44B | 3.48B | 1.94B | 1.66B | 2.01B | 1.79B | 1.46B | 4.91B | 3.86B | 3.14B | 3.03B | 1.98B | 1.01B | 454.04M | 388.97M |
Cost of Revenue | 5.51B | 8.21B | 5.80B | 3.03B | 5.01B | 6.59B | 4.91B | 3.52B | 3.63B | 2.77B | 1.69B | 1.42B | 1.75B | 1.56B | 1.26B | 4.65B | 3.60B | 2.97B | 2.93B | 1.90B | 971.74M | 420.01M | 362.83M |
Gross Profit | 1.37B | 1.33B | 888.50M | 866.70M | 1.04B | 1.11B | 832.80M | 744.10M | 810.10M | 703.50M | 257.04M | 231.46M | 263.39M | 233.24M | 200.83M | 252.11M | 255.82M | 171.49M | 105.75M | 74.10M | 41.92M | 34.03M | 26.14M |
Operating Expenses | 673.40M | 650.10M | 470.70M | 477.10M | 619.70M | 593.70M | 547.30M | 521.00M | 556.80M | 375.50M | 230.85M | 195.97M | 180.87M | 158.02M | 177.99M | 192.11M | 165.90M | 126.79M | 72.05M | 43.70M | 28.57M | 31.18M | 7.76M |
Selling, General & Admin | 115.50M | 125.20M | 107.80M | 103.30M | 152.60M | 140.30M | 128.60M | 122.50M | 136.90M | 97.30M | 79.99M | 65.08M | 55.52M | 51.17M | 62.49M | 74.52M | 64.30M | 47.71M | 34.15M | 22.20M | 16.94M | 7.70M | 5.58M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 557.90M | 524.90M | 362.90M | 373.80M | 467.10M | 600.00K | 600.00K | 300.00K | 800.00K | -500.00K | 1.60M | 5.05M | 180.87M | 158.02M | 177.99M | 192.11M | 165.90M | 126.79M | 72.05M | 43.70M | 28.57M | 31.18M | 7.76M |
Operating Income | 692.80M | 64.60M | -190.40M | 90.60M | 991.20M | 153.80M | 294.40M | -674.50M | -1.30B | 356.30M | -47.64M | 34.83M | 74.47M | 73.91M | 19.94M | 28.75M | 89.92M | 44.70M | 33.71M | 30.40M | 13.35M | 2.85M | -1.95M |
Other Expenses / Income | -280.00M | -256.00M | -250.20M | -190.40M | -231.90M | -168.40M | -171.20M | -209.10M | -82.10M | -28.20M | 22.50M | -77.49M | -78.52M | -101.45M | -98.30M | -12.56M | -64.37M | -17.30M | 50.13M | -16.55M | 10.26M | -4.49M | 174.00K |
Before Tax Income | 412.80M | 405.80M | 168.30M | -172.40M | -992.70M | -14.60M | 123.20M | -883.60M | -1.38B | 328.10M | -122.85M | -43.38M | -4.05M | -27.53M | -78.36M | -31.18M | 12.57M | 27.40M | 79.18M | 13.85M | 23.61M | -1.64M | -1.77M |
Income Tax Expenses | 62.80M | -94.90M | 25.40M | 143.20M | 6.90M | 18.20M | -196.80M | 4.60M | 25.70M | 76.40M | -10.21M | -6.64M | -2.77M | -6.02M | -6.02M | 2.41M | 11.05M | 11.12M | 30.05M | 5.15M | 10.16M | -6.87M | 22.30M |
Net Income | 206.20M | 500.70M | 142.90M | -315.60M | -999.60M | -13.20M | 212.80M | -460.00M | -355.20M | 126.00M | -29.64M | -12.48M | -6.01M | -11.65M | 15.64M | 24.23M | 12.18M | 16.45M | 49.14M | 8.70M | 13.45M | 5.23M | -3.92M |
Interest Expenses | 271.70M | 238.10M | 215.20M | 223.30M | 216.00M | 182.30M | 190.40M | 137.00M | 108.30M | 49.80M | 76.86M | 86.52M | 79.23M | 87.03M | 95.08M | 74.86M | 78.04M | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 461.70M | 478.50M | 488.80M | 489.30M | 463.90M | 181.10M | 180.34M | 179.70M | 164.20M | 164.00M | 47.76M | 47.38M | 47.15M | 46.73M | 46.48M | 46.30M | 45.99M | 42.17M | 37.96M | 35.55M | 10.46M | 26.14M | 9.40M |
Diluted Shares Outstanding | 466.00M | 485.30M | 494.30M | 489.30M | 463.90M | 188.57M | 181.88M | 179.70M | 164.20M | 164.30M | 47.76M | 47.38M | 47.15M | 46.73M | 46.53M | 46.59M | 46.61M | 42.67M | 38.87M | 38.70M | 26.66M | 34.86M | 9.40M |
EBITDA | 1.34B | 1.32B | 1.03B | 1.03B | 1.04B | 1.10B | 830.80M | -189.20M | -889.20M | 661.80M | 358.80M | 205.43M | 200.54M | 166.98M | 135.88M | 142.31M | 186.01M | 130.18M | 7.27M | 53.44M | 26.89M | 10.60M | 24.59M |
EBITDA Margin | 19.44% | 13.83% | 15.34% | 26.41% | 17.19% | 14.25% | 14.47% | -4.44% | -20.01% | 19.03% | 18.45% | 12.41% | 9.96% | 9.31% | 9.31% | 2.90% | 4.82% | 4.14% | 0.24% | 2.70% | 2.65% | 2.33% | 6.32% |
EBIT | 540.70M | 643.90M | 383.50M | 50.90M | -776.70M | 187.30M | 206.40M | -318.40M | -221.20M | 252.20M | 37.01M | 67.39M | 70.45M | 69.36M | 104.70M | 101.50M | 101.27M | 27.57M | 79.18M | 13.85M | 23.61M | -1.64M | 18.38M |
EBIT Margin | 7.86% | 6.75% | 5.74% | 1.31% | -12.83% | 2.43% | 3.60% | -7.47% | -4.98% | 7.25% | 1.90% | 4.07% | 3.50% | 3.87% | 7.18% | 2.07% | 2.62% | 0.88% | 2.61% | 0.70% | 2.33% | -0.36% | 4.72% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |