| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.26T | 4.96T | 2.83T | 2.55T | 2.62T | 2.41T | 2.49T | 2.52T | 2.38T | 2.01T | 1.72T |
| Cost of Revenue | 3.01T | 3.40T | 2.01T | 1.37T | 1.42T | 1.29T | 1.52T | 1.51T | 1.50T | 1.32T | 1.01T |
| Gross Profit | 1.26T | 1.56T | 818.38B | 1.17T | 1.20T | 1.12T | 969.32B | 1.01T | 888.27B | 693.59B | 710.43B |
| Operating Expenses | 487.91B | 620.98B | 507.12B | 495.22B | 386.51B | 442.01B | 382.75B | 366.70B | 365.97B | 297.93B | 305.82B |
| Selling, General & Admin | 305.22B | 158.24B | 163.34B | 137.23B | 129.60B | 123.13B | 121.50B | 207.00B | 212.87B | 197.63B | 190.06B |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 182.69B | 5.86B | 5.90B | 2.09B | -2.98B | -818.00M | 916.00M | 1.80B | 4.61B | 14.97B | 1.39B |
| Operating Income | 767.76B | 912.36B | 259.59B | -34.26B | 526.05B | 670.61B | 578.63B | 567.79B | 525.49B | 382.75B | 391.62B |
| Other Expenses / Income | 139.16B | 863.04B | -143.74B | -787.81B | -148.73B | -104.27B | 88.13B | -25.05T | -68.91B | -50.50B | -17.53B |
| Before Tax Income | 906.93B | 1.78T | 115.85B | -133.69B | 377.32B | 566.33B | 666.76B | 676.67B | 456.58B | 332.25B | 374.10B |
| Income Tax Expenses | 226.91B | 469.70B | 15.14B | -81.31B | 61.23B | 153.48B | 143.34B | 111.40B | 109.61B | 132.69B | 61.71B |
| Net Income | 633.46B | 1.25T | 85.15B | -50.86B | 296.15B | 361.71B | 349.38B | 384.16B | 251.84B | 162.46B | 229.53B |
| Interest Expenses | 157.40B | 193.62B | 174.04B | 127.41B | 88.80B | 122.18B | 53.51B | 44.08B | 50.65B | 47.84B | 47.87B |
| Basic Shares Outstanding | 69.17B | 69.17B | 69.17B | 69.17B | 69.17B | 1.28B | 981.86M | 981.86M | 981.86M | 981.86M | 981.86M |
| Diluted Shares Outstanding | 69.17B | 69.17B | 69.17B | 69.17B | 69.17B | 1.28B | 981.86M | 981.86M | 981.86M | 981.86M | 981.86M |
| EBITDA | 1.32T | 2.14T | 416.44B | 207.59B | 758.53B | 858.38B | 760.38B | 882.42B | 660.43B | 497.86B | 496.26B |
| EBITDA Margin | 31.08% | 43.16% | 14.72% | 8.15% | 28.90% | 35.61% | 30.53% | 35.07% | 27.70% | 24.71% | 28.86% |
| EBIT | 1.02T | 1.92T | 274.34B | -4.76B | 446.18B | 637.38B | 546.24B | 539.65B | 412.10B | 342.98B | 339.11B |
| EBIT Margin | 23.88% | 38.64% | 9.69% | -0.19% | 17.00% | 26.44% | 21.93% | 21.45% | 17.28% | 17.02% | 19.72% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |