Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 43.65B | 53.31B | 47.07B | 39.09B | 50.07B | 46.38B | 44.38B | 34.56B | 33.79B | 37.64B | 32.92B | 25.31B | 19.40B | 15.13B | 12.47B | 16.13B | 11.92B | 10.64B | 8.45B | 6.54B | 4.86B | 4.55B | 4.05B | 2.94B | 2.69B | 2.34B | 2.52B | 2.46B | 2.32B | 591.53M |
Cost of Revenue | 25.98B | 36.91B | 32.55B | 24.38B | 34.40B | 32.65B | 31.80B | 26.25B | 27.27B | 31.06B | 28.18B | 20.99B | 14.85B | 11.29B | 9.01B | 12.79B | 9.01B | 7.82B | 5.73B | 3.92B | 2.72B | 2.58B | 2.20B | 966.50M | 903.07M | 865.02M | 1.04B | 1.06B | 1.12B | 372.70M |
Gross Profit | 17.67B | 16.40B | 14.52B | 14.71B | 15.67B | 13.73B | 12.58B | 8.31B | 6.53B | 6.58B | 4.74B | 4.31B | 4.55B | 3.84B | 3.46B | 3.34B | 2.91B | 2.82B | 2.72B | 2.62B | 2.14B | 1.97B | 1.85B | 1.98B | 1.78B | 1.48B | 1.48B | 1.39B | 1.20B | 218.82M |
Operating Expenses | 9.02B | 8.22B | 6.71B | 6.75B | 6.99B | 6.79B | 6.44B | 4.36B | 4.23B | 3.38B | 3.38B | 2.80B | 2.66B | 2.33B | 2.19B | 1.97B | 1.76B | 1.67B | 1.63B | 1.54B | 1.24B | 1.36B | 1.13B | 1.32B | 1.21B | 984.06M | 912.51M | 813.21M | 737.25M | 101.98M |
Selling, General & Admin | -135.00M | 8.22B | 6.71B | 6.75B | 6.99B | 6.79B | 6.44B | 4.36B | 4.25B | 3.28B | 3.01B | 2.89B | 1.72B | 1.47B | 1.43B | 1.31B | 1.16B | 1.08B | 1.06B | 1.01B | 800.80M | 834.10M | 739.10M | 870.30M | 821.61M | 675.08M | 638.46M | 576.26M | 515.82M | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 9.15B | -589.00M | 374.00M | 74.00M | 258.00M | 516.00M | 199.00M | 1.03B | -702.00M | 28.00M | 51.00M | 240.00M | 937.00M | 864.00M | 764.00M | 658.40M | 596.90M | 587.40M | 575.30M | 525.00M | 443.00M | 526.60M | 392.50M | 453.50M | 383.83M | 308.98M | 274.05M | 236.95M | 221.43M | 101.98M |
Operating Income | 8.65B | 9.70B | 7.80B | 7.96B | 8.26B | 4.82B | 1.57B | 2.58B | 1.86B | 3.20B | 1.36B | 1.51B | 1.89B | 1.51B | 1.26B | 1.37B | 1.15B | 1.15B | 1.09B | 1.08B | 891.40M | 608.80M | 715.70M | 654.70M | 579.14M | 492.57M | 570.98M | 580.38M | 462.50M | 116.85M |
Other Expenses / Income | -772.00M | -636.00M | -76.00M | -3.77B | -725.00M | -3.97B | -5.14B | -1.47B | -1.85B | -1.03B | -752.00M | -326.00M | 121.00M | -275.00M | 607.00M | 523.60M | -233.00M | -333.70M | -307.60M | -142.10M | -44.70M | -185.30M | -242.20M | -217.70M | -191.84M | -156.35M | -199.43M | -261.75M | -257.70M | -76.80M |
Before Tax Income | 7.88B | 4.54B | 7.73B | 4.19B | 7.54B | 3.57B | 569.00M | 2.45B | 11.00M | 2.17B | 613.00M | 1.07B | 1.63B | 1.23B | 1.87B | 1.84B | 916.30M | 814.60M | 784.20M | 941.40M | 888.20M | 469.90M | 504.30M | 412.60M | 387.30M | 336.22M | 371.55M | 318.62M | 204.80M | 39.98M |
Income Tax Expenses | 1.82B | 1.60B | 1.42B | 774.00M | 1.71B | 237.00M | -2.70B | 142.00M | 170.00M | 611.00M | 123.00M | 128.00M | 568.00M | 251.00M | 306.00M | 508.90M | 209.20M | 192.30M | 221.30M | 289.20M | 187.40M | 102.10M | 66.70M | -1.90M | 87.53M | 95.36M | 154.25M | 138.28M | 74.45M | -3.65M |
Net Income | 6.19B | 3.00B | 6.19B | 3.36B | 5.71B | 2.88B | 2.86B | 2.07B | 251.00M | 1.41B | 629.00M | 715.00M | 1.00B | 970.00M | 1.56B | 1.33B | 707.10M | 622.30M | 562.90M | 652.20M | 700.80M | 610.10M | 482.90M | 414.50M | 299.77M | 240.87M | 217.30M | 180.35M | 130.35M | 43.62M |
Interest Expenses | 3.82B | 3.22B | 2.71B | 2.84B | 2.73B | 2.83B | 2.83B | 1.59B | 1.62B | 1.08B | 907.00M | 841.00M | 711.00M | 687.00M | 597.00M | 550.80M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 2.06B | 2.02B | 2.02B | 2.02B | 2.02B | 1.72B | 1.52B | 911.00M | 847.00M | 829.00M | 806.00M | 772.00M | 751.00M | 740.00M | 728.34M | 718.60M | 710.60M | 680.00M | 673.94M | 1.38B | 635.73M | 606.22M | 1.26B | 1.23B | 1.20B | 1.25B | 1.19B | 1.08B | 907.13M | 634.18M |
Diluted Shares Outstanding | 2.06B | 2.03B | 2.02B | 2.02B | 2.02B | 1.73B | 1.53B | 918.00M | 858.00M | 840.00M | 817.00M | 785.00M | 761.00M | 748.00M | 731.76M | 724.20M | 716.60M | 687.60M | 682.21M | 1.38B | 640.50M | 613.03M | 1.26B | 1.23B | 1.20B | 1.25B | 1.19B | 1.08B | 907.13M | 634.18M |
EBITDA | 16.35B | 9.85B | 12.28B | 9.33B | 12.17B | 7.64B | 5.73B | 5.85B | 3.31B | 4.62B | 2.70B | 3.06B | 3.16B | 2.85B | 3.24B | 3.10B | 1.75B | 1.63B | 1.67B | 1.61B | 1.33B | 1.01B | 1.14B | 998.80M | 962.96M | 801.55M | 845.03M | 817.32M | 684.00M | 218.80M |
EBITDA Margin | 37.46% | 18.48% | 26.09% | 23.87% | 24.31% | 16.46% | 12.91% | 16.94% | 9.79% | 12.26% | 8.19% | 12.11% | 16.31% | 18.83% | 25.97% | 19.23% | 14.65% | 15.29% | 19.72% | 24.59% | 27.48% | 22.27% | 28.12% | 33.92% | 35.83% | 34.23% | 33.53% | 33.25% | 29.45% | 36.99% |
EBIT | 11.83B | 7.83B | 10.31B | 6.98B | 10.14B | 5.95B | 2.99B | 3.80B | 2.04B | 3.10B | 1.66B | 1.68B | 2.28B | 1.91B | 2.46B | 2.39B | 916.30M | 814.60M | 784.20M | 941.40M | 888.20M | 712.20M | 549.60M | 412.60M | 387.30M | 336.22M | 371.55M | 318.62M | 204.80M | 39.98M |
EBIT Margin | 27.11% | 14.69% | 21.90% | 17.86% | 20.26% | 12.84% | 6.73% | 11.00% | 6.05% | 8.23% | 5.04% | 6.65% | 11.77% | 12.61% | 19.77% | 14.80% | 7.69% | 7.65% | 9.28% | 14.39% | 18.29% | 15.66% | 13.57% | 14.01% | 14.41% | 14.36% | 14.74% | 12.96% | 8.82% | 6.76% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |