| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.15B | 13.76B | 11.74B | 10.11B | 10.88B | 11.01B | 9.42B | 9.00B | 9.45B | 9.77B | 9.10B | 10.30B | N/A | N/A |
| Cost of Revenue | 6.82B | 8.49B | 6.87B | 5.66B | 6.70B | 7.31B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 5.33B | 5.28B | 4.87B | 4.46B | 4.18B | 3.70B | 9.42B | 9.00B | 9.45B | 9.77B | 9.10B | 10.30B | N/A | N/A |
| Operating Expenses | 2.67B | 3.39B | 2.76B | 2.66B | 2.50B | 2.70B | 9.83B | 11.73B | 11.97B | 10.49B | 10.08B | 9.00B | N/A | N/A |
| Selling, General & Admin | 13.40M | 15.35M | 48.50M | 133.67M | 94.99M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -201.01M | 3.39B | 2.76B | 2.66B | 2.50B | -129.75M | 9.83B | 11.73B | 11.97B | 10.49B | 10.08B | 9.00B | N/A | N/A |
| Operating Income | 2.62B | 2.05B | 1.85B | 1.77B | 1.98B | 469.37M | 1.26B | -886.47M | -299.17M | 2.01B | 1.35B | 1.30B | N/A | N/A |
| Other Expenses / Income | -145.20M | -992.62M | -535.53M | -484.05M | -887.48M | -532.47M | -291.76M | -495.30M | -500.50M | -457.04M | -398.45M | -401.96M | N/A | N/A |
| Before Tax Income | 1.67B | 1.06B | 1.31B | 1.29B | 1.09B | -174.27M | 967.92M | -1.38B | -799.66M | 1.55B | 956.55M | 899.22M | 286.26M | N/A |
| Income Tax Expenses | -690.53M | -38.98M | 191.37M | -121.51M | -169.82M | -1.04B | 542.57M | -817.26M | -642.93M | 589.60M | 225.98M | 30.86M | 286.26M | N/A |
| Net Income | 2.36B | 1.10B | 1.12B | 1.41B | 1.26B | 862.55M | 411.61M | -583.60M | -176.56M | 940.72M | 711.90M | 846.67M | N/A | N/A |
| Interest Expenses | 1.01B | 987.82M | 834.69M | 785.66M | 742.42M | 707.35M | 662.34M | 666.37M | 643.47M | 627.51M | 604.04M | 569.28M | N/A | N/A |
| Basic Shares Outstanding | 211.57M | 204.45M | 200.94M | 200.11M | 195.20M | 181.41M | 179.67M | 178.89M | 179.18M | 179.51M | 178.21M | 177.32M | 177.32M | 177.32M |
| Diluted Shares Outstanding | 212.38M | 205.55M | 201.87M | 201.10M | 197.00M | 183.38M | 180.54M | 178.89M | 179.18M | 180.30M | 178.57M | 177.74M | 177.32M | 177.32M |
| EBITDA | 4.87B | 4.00B | 4.58B | 4.24B | 4.16B | 2.98B | 3.70B | 1.39B | 1.94B | 4.29B | 3.55B | 3.22B | N/A | N/A |
| EBITDA Margin | 40.06% | 29.06% | 39.01% | 41.88% | 38.22% | 27.03% | 39.24% | 15.44% | 20.54% | 43.85% | 39.05% | 31.24% | 0.00% | 0.00% |
| EBIT | 2.68B | 2.05B | 2.14B | 2.07B | 1.83B | 533.08M | 1.62B | -734.49M | -176.02M | 2.16B | 1.54B | 1.45B | 286.26M | N/A |
| EBIT Margin | 22.05% | 14.86% | 18.26% | 20.48% | 16.83% | 4.84% | 17.16% | -8.16% | -1.86% | 22.08% | 16.94% | 14.04% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |