| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 113.92M | 149.83M | 146.34M | -345.82M | -45.31M | -13.93M | -57.24M | -49.38M | 10.57M | 3.00M | 680.00K |
| Cost of Revenue | 7.01M | 6.06M | 4.74M | 4.86M | 10.65M | 5.84M | 6.19M | 6.06M | 18.91M | 17.12M | 15.15M |
| Gross Profit | 106.91M | 143.77M | 141.60M | -350.68M | -55.96M | -19.77M | -63.42M | -55.44M | -8.34M | -14.12M | -14.47M |
| Operating Expenses | 70.54M | 2.97M | 3.27M | 4.27M | 3.58M | 2.30M | 2.04M | -61.87M | 694.66K | 380.00K | 680.00K |
| Selling, General & Admin | 1.84M | 979.95K | 1.01M | 1.23M | 1.24M | 1.07M | 881.01K | 0 | 447.00K | 220.00K | 430.00K |
| Research & Development | N/A | 2.00 | 3.00 | 1.00 | 1.00 | 0 | -3.00 | 0 | N/A | N/A | N/A |
| Other Operating Expenses | 68.70M | 1.99M | 2.26M | 3.04M | 2.34M | 1.11M | 1.04M | 6.24M | 247.66K | 160.00K | 250.00K |
| Operating Income | 77.25M | 149.34M | 143.07M | -350.10M | -48.89M | -10.39M | -53.92M | 6.43M | -9.04M | -14.50M | -15.15M |
| Other Expenses / Income | -12.11M | -6.31M | N/A | N/A | -14.81M | -5.84M | -5.36M | N/A | -434.11M | 122.53M | 298.11M |
| Before Tax Income | 65.13M | 146.85M | 143.07M | -350.10M | -48.89M | -16.23M | -59.28M | -2.81M | -282.96M | 108.03M | 282.96M |
| Income Tax Expenses | 177.67K | -456.80K | -643.08K | 4.28M | -6.42M | -11.68M | -22.15M | 6.43M | -3.38M | -5.40M | -5.56M |
| Net Income | 64.95M | 146.40M | 143.72M | -354.37M | -42.47M | -4.55M | -37.13M | 6.43M | -279.58M | 113.44M | 288.52M |
| Interest Expenses | 9.12M | 4.31M | 2.42M | 7.52M | 12.19M | 5.71M | 5.23M | 9.24M | N/A | 193.06M | 251.41M |
| Basic Shares Outstanding | 12.79M | 12.92M | 13.20M | 13.87M | 14.34M | 14.34M | 6.24M | -3.19M | 6.21M | 30.92M | 30.92M |
| Diluted Shares Outstanding | 12.79M | 12.92M | 13.20M | 13.87M | 14.34M | 14.34M | 6.24M | 0 | 6.21M | 30.92M | 30.92M |
| EBITDA | 77.25M | 150.25M | 143.07M | -350.10M | -34.08M | -16.07M | -53.92M | -2.81M | -556.89M | 301.10M | 534.37M |
| EBITDA Margin | 67.81% | 100.28% | 97.77% | 101.24% | 75.22% | 115.38% | 94.21% | 5.69% | -5,266.65% | 10,036.67% | 78,583.82% |
| EBIT | 74.25M | 150.25M | 145.49M | -342.57M | -36.69M | -10.52M | -54.04M | 22.10M | -282.96M | 301.10M | 534.37M |
| EBIT Margin | 65.18% | 100.28% | 99.42% | 99.06% | 80.99% | 75.52% | 94.42% | -44.76% | -2,676.05% | 10,036.67% | 78,583.82% |
| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 |