Financial Year End | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |
---|---|---|---|---|---|---|---|---|---|
Revenue | 416.64M | 465.35M | 746.96M | 786.68M | 673.13M | 580.44M | 434.01M | 273.72M | 72.10M |
Cost of Revenue | 241.33M | 185.32M | 444.37M | 515.94M | 450.33M | 400.44M | 308.88M | 241.68M | 71.84M |
Gross Profit | 175.31M | 280.03M | 302.59M | 270.74M | 222.80M | 180.00M | 125.13M | 32.04M | 255.72K |
Operating Expenses | 155.98M | 159.82M | 191.17M | 175.87M | 151.94M | 132.19M | 116.16M | 93.16M | 52.66M |
Selling, General & Admin | 133.89M | 138.03M | 167.88M | 157.23M | 137.06M | 117.47M | 102.96M | 82.08M | 45.82M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 22.09M | 21.79M | 23.29M | 18.64M | 14.87M | 14.72M | 13.20M | 11.08M | 6.84M |
Operating Income | -2.09M | 120.21M | 111.42M | 94.87M | 70.86M | 47.80M | 8.97M | -61.12M | -52.40M |
Other Expenses / Income | -39.29M | -73.10M | -66.99M | -80.96M | -67.85M | -73.13M | -33.54M | -14.35M | 274.76K |
Before Tax Income | -41.38M | 47.11M | 44.43M | 13.92M | 3.02M | -25.32M | -24.57M | -75.47M | -52.13M |
Income Tax Expenses | -7.78M | 10.91M | 12.25M | 1.41M | 9.93M | -2.95M | -4.66M | -20.71M | -8.77M |
Net Income | -33.60M | 36.20M | 32.18M | 12.51M | -6.92M | -22.37M | -19.91M | -54.63M | -44.86M |
Interest Expenses | 38.48M | 49.02M | 66.65M | 79.20M | 73.04M | 64.28M | 36.67M | 12.94M | 59.75K |
Basic Shares Outstanding | 34.26M | 40.93M | 43.81M | 44.30M | 33.91M | 26.99M | 30.40M | 26.99M | 26.99M |
Diluted Shares Outstanding | 34.26M | 41.76M | 44.34M | 44.30M | 33.91M | 26.99M | 30.40M | 26.99M | 26.99M |
EBITDA | 15.57M | 114.27M | 128.13M | 106.10M | 86.33M | 49.86M | 21.00M | -54.08M | -48.24M |
EBITDA Margin | 3.74% | 24.55% | 17.15% | 13.49% | 12.83% | 8.59% | 4.84% | -19.76% | -66.91% |
EBIT | -2.90M | 96.13M | 111.08M | 93.11M | 76.06M | 38.95M | 12.11M | -62.40M | -53.57M |
EBIT Margin | -0.70% | 20.66% | 14.87% | 11.84% | 11.30% | 6.71% | 2.79% | -22.80% | -74.30% |
Financial Year End | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |