Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 171.34B | 156.59B | 138.64B | 121.87B | 104.21B | 92.11B | 90.04B | 84.98B | 79.24B | 73.92B | 71.12B | 61.53B | 60.80B | 58.84B | 61.64B | 62.46B | 61.39B | 57.01B | 45.15B | 20.82B | 16.77B | 13.28B | 10.44B | 17.31B | 12.35B | 11.07B |
Cost of Revenue | 17.29B | 116.64B | 102.64B | 88.05B | 81.79B | 71.89B | 72.24B | 66.83B | 61.12B | 56.85B | 56.24B | 48.21B | 47.65B | 44.93B | 46.99B | 48.21B | 46.44B | 42.52B | 33.51B | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 154.05B | 39.95B | 35.99B | 33.82B | 22.43B | 20.21B | 17.80B | 18.14B | 18.12B | 17.07B | 14.89B | 13.32B | 13.16B | 13.91B | 14.65B | 14.25B | 14.96B | 14.49B | 11.64B | N/A | 16.77B | 13.28B | 10.44B | 17.31B | 12.35B | 11.07B |
Operating Expenses | 36.24B | 31.50B | 27.05B | 26.11B | 15.69B | 14.37B | 12.82B | 12.72B | 12.76B | 11.97B | 10.20B | 8.91B | 8.68B | 9.08B | 9.71B | 9.29B | 9.00B | 9.13B | 7.51B | 3.54B | 1.18B | 962.20M | -9.86B | -17.09B | -12.31B | -10.90B |
Selling, General & Admin | 36.24B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 3.48B | 3.11B | 2.51B | 1.99B | N/A | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 20.09B | 31.50B | 27.05B | 26.11B | 15.69B | 14.37B | 12.82B | 12.72B | 12.76B | 11.97B | 10.20B | 8.91B | 8.68B | 9.08B | 9.71B | 9.29B | 9.00B | 9.13B | 7.51B | 61.40M | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 133.96B | 8.45B | 8.95B | 7.71B | 6.73B | 5.84B | 4.99B | 5.42B | 5.36B | 5.10B | 4.69B | 4.41B | 4.48B | 4.83B | 4.94B | 4.96B | 5.95B | 5.36B | 4.13B | 1.79B | 1.22B | 807.60M | 524.60M | 17.31B | 12.35B | 11.07B |
Other Expenses / Income | -126.25B | -851.00M | -1.02B | -1.47B | -748.00M | -769.00M | -73.26B | 2.09B | 2.07B | 1.81B | 1.21B | -511.80M | -523.60M | -479.40M | 2.46B | -1.84B | -696.80M | -448.60M | -241.50M | -350.70M | 775.90M | N/A | 524.60M | N/A | N/A | N/A |
Before Tax Income | 7.71B | 7.60B | 7.92B | 6.24B | 5.99B | 5.07B | 3.96B | 4.56B | 4.63B | 4.37B | 3.84B | 3.86B | 3.96B | 4.35B | 7.40B | 3.12B | 5.26B | 4.91B | 3.89B | 1.44B | 1.22B | 807.60M | 524.60M | N/A | N/A | N/A |
Income Tax Expenses | 1.72B | 1.71B | 1.83B | 1.67B | 1.18B | 1.32B | 121.00M | 2.09B | 2.07B | 1.81B | 1.21B | 1.21B | 1.31B | 1.47B | 2.66B | 631.70M | 1.91B | 1.82B | 1.43B | 483.20M | 440.10M | 255.20M | 183.40M | -226.00M | -44.90M | -172.40M |
Net Income | 5.99B | 5.89B | 6.10B | 4.57B | 4.81B | 3.75B | 3.84B | 2.47B | 2.56B | 2.57B | 2.65B | 2.66B | 2.65B | 2.89B | 4.75B | 2.49B | 3.35B | 3.09B | 2.46B | 960.10M | 774.30M | 549.10M | 342.20M | 226.00M | 44.90M | 172.40M |
Interest Expenses | 1.03B | 851.00M | 798.00M | 784.00M | 746.00M | 753.00M | 739.00M | 723.00M | 653.00M | 600.70M | 602.70M | 511.80M | 430.30M | 418.90M | 447.60M | 488.90M | 437.10M | 392.40M | 226.70M | 142.30M | 131.20M | 98.50M | 60.20M | N/A | N/A | N/A |
Basic Shares Outstanding | 233.07M | 240.00M | 243.80M | 250.80M | 255.50M | 254.30M | 256.08M | 263.75M | 261.24M | 268.11M | 293.27M | 304.72M | 339.37M | 377.74M | 483.20M | 524.30M | 593.40M | 627.77M | 611.36M | 276.51M | 276.54M | 237.71M | 206.77M | 206.18M | 206.18M | 206.18M |
Diluted Shares Outstanding | 237.40M | 242.80M | 246.80M | 254.30M | 260.30M | 254.30M | 267.80M | 268.10M | 272.90M | 285.90M | 303.80M | 324.80M | 365.10M | 415.80M | 483.20M | 524.30M | 602.00M | 642.10M | 625.33M | 285.67M | 283.63M | 242.96M | 207.39M | 206.18M | 206.18M | 206.18M |
EBITDA | 10.49B | 10.13B | 6.00B | 8.18B | 7.22B | N/A | 77.22B | 5.57B | 5.62B | 5.30B | 4.80B | N/A | 4.72B | 5.12B | 8.41B | 4.17B | 6.25B | 5.87B | 4.58B | 1.85B | 1.60B | 255.50M | 645.10M | 17.31B | 12.35B | 11.07B |
EBITDA Margin | 6.12% | 6.47% | 4.33% | 6.71% | 6.92% | 0.00% | 85.76% | 6.56% | 7.09% | 7.16% | 6.74% | 0.00% | 7.77% | 8.70% | 13.64% | 6.68% | 10.18% | 10.30% | 10.15% | 8.91% | 9.51% | 1.92% | 6.18% | 100.00% | 100.00% | 100.00% |
EBIT | 8.74B | 8.46B | 8.73B | 7.02B | 6.73B | 5.82B | 4.70B | 5.28B | 5.28B | 4.98B | 4.46B | 4.37B | 4.39B | 4.77B | 7.85B | 3.61B | 5.70B | 5.31B | 4.12B | 1.59B | 1.35B | 902.80M | 585.80M | N/A | N/A | N/A |
EBIT Margin | 5.10% | 5.40% | 6.30% | 5.76% | 6.46% | 6.32% | 5.22% | 6.21% | 6.67% | 6.73% | 6.27% | 7.11% | 7.22% | 8.11% | 12.74% | 5.78% | 9.28% | 9.31% | 9.12% | 7.62% | 8.02% | 6.80% | 5.61% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |