Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 171.34B | 156.59B | 138.64B | 121.87B | 104.21B | 92.11B | 90.04B | 84.86B | 79.16B | 73.87B | 71.02B | 61.71B | 60.71B | 58.80B | 65.03B | 61.25B | 61.13B | 56.95B | 45.14B | 20.82B | 16.77B | 13.28B | 10.44B | 17.31B | 12.35B | 11.07B |
Cost of Revenue | 17.29B | 13.04B | 10.89B | 8.95B | 1.99B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 154.05B | 143.56B | 127.74B | 112.91B | 102.22B | 92.11B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 38.27B | 17.69B | 15.91B | -126.01B | -98.23B | -86.28B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Selling, General & Admin | 36.45B | 17.69B | 15.91B | 17.45B | 13.36B | 14.02B | 12.65B | 12.56B | 12.53B | 11.75B | 9.95B | 8.74B | 8.44B | 8.84B | 9.66B | 9.02B | 8.70B | 8.82B | 7.27B | 3.48B | 3.11B | 2.51B | 1.99B | N/A | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 38.27B | -31.45B | -27.05B | -26.11B | -15.69B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | -4.00M | 7.77B | 7.92B | 6.24B | 5.99B | 5.07B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Expenses / Income | 7.71B | -851.00M | 12.65B | 10.38B | -82.87B | -753.00M | 33.10M | 35.10M | 43.10M | 41.30M | 40.40M | 297.70M | 41.00M | 36.50M | 7.79B | 4.48B | 5.27B | 4.98B | 3.92B | 2.04B | 1.60B | 1.34B | 1.20B | N/A | N/A | N/A |
Before Tax Income | 7.71B | 7.77B | 7.92B | 6.24B | 5.99B | 5.07B | 3.96B | 4.56B | 4.63B | 4.37B | 3.84B | 3.87B | 3.96B | 4.35B | 7.40B | 3.12B | 5.26B | 4.91B | 3.89B | 1.44B | 1.22B | 807.60M | 524.60M | N/A | N/A | N/A |
Income Tax Expenses | 1.72B | 1.75B | 1.83B | 1.67B | 1.18B | 1.32B | 121.00M | 2.09B | 2.07B | 1.81B | 1.21B | 1.21B | 1.31B | 1.47B | 2.66B | 631.70M | 1.91B | 1.82B | 1.43B | 483.20M | 440.10M | 255.20M | 183.40M | N/A | N/A | N/A |
Net Income | 5.99B | 5.89B | 6.16B | 4.57B | 4.81B | 3.75B | 3.84B | 2.47B | 2.56B | 2.57B | 2.49B | 2.66B | 2.65B | 2.89B | 4.75B | 2.49B | 3.35B | 3.09B | 2.46B | 960.10M | 774.30M | 549.10M | 342.20M | 226.00M | 44.90M | 172.40M |
Interest Expenses | 1.03B | 851.00M | 798.00M | 784.00M | 746.00M | 753.00M | 739.00M | 723.00M | 653.00M | 600.70M | 602.70M | 511.80M | 430.30M | 418.90M | 447.40M | 469.80M | 447.90M | 403.50M | 226.20M | 142.30M | 131.20M | 98.50M | 60.20M | N/A | N/A | N/A |
Basic Shares Outstanding | 235.90M | 240.00M | 243.80M | 250.80M | 255.50M | 250.80M | 256.08M | 263.75M | 261.24M | 268.11M | 293.27M | 304.72M | 339.37M | 377.74M | 483.20M | 524.30M | 593.16M | 627.77M | 611.36M | 276.51M | 276.54M | 238.22M | 206.77M | 206.18M | 206.18M | 206.18M |
Diluted Shares Outstanding | 237.40M | 242.80M | 246.80M | 254.30M | 260.30M | 254.30M | 267.80M | 268.10M | 272.90M | 285.90M | 303.80M | 324.80M | 365.10M | 415.80M | 483.20M | 524.30M | 601.69M | 642.10M | 625.33M | 285.67M | 284.15M | 243.50M | 207.39M | 206.18M | 206.18M | 206.18M |
EBITDA | 1.74B | 9.44B | 9.23B | 7.39B | 7.12B | 6.20B | 5.59B | 6.19B | 6.19B | 5.83B | 5.21B | 5.12B | 5.03B | 5.37B | 7.96B | 3.70B | 6.29B | 5.92B | 4.75B | 1.86B | 1.59B | 1.06B | 706.30M | 226.00M | 44.90M | 172.40M |
EBITDA Margin | 1.02% | 6.03% | 6.66% | 6.07% | 6.83% | 6.73% | 6.21% | 7.29% | 7.82% | 7.89% | 7.33% | 8.29% | 8.28% | 9.14% | 12.24% | 6.04% | 10.29% | 10.40% | 10.52% | 8.96% | 9.48% | 7.98% | 6.76% | 1.31% | 0.36% | 1.56% |
EBIT | 8.74B | 8.49B | 8.79B | 7.02B | 6.73B | 5.82B | 4.70B | 5.28B | 5.28B | 4.98B | 4.30B | 4.38B | 4.39B | 4.77B | 7.85B | 3.59B | 5.71B | 5.32B | 4.12B | 1.59B | 1.35B | 902.80M | 585.80M | 226.00M | 44.90M | 172.40M |
EBIT Margin | 5.10% | 5.42% | 6.34% | 5.76% | 6.46% | 6.32% | 5.22% | 6.22% | 6.68% | 6.74% | 6.05% | 7.09% | 7.23% | 8.12% | 12.07% | 5.86% | 9.33% | 9.34% | 9.12% | 7.62% | 8.02% | 6.80% | 5.61% | 1.31% | 0.36% | 1.56% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |