Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 21.48B | 21.93B | 23.98B | 18.63B | 16.24B | 14.93B | 14.02B | 13.10B | 14.73B | 13.92B | 9.18B | 8.53B | 7.78B | 6.90B | 5.62B | 5.46B | 7.92B | 7.42B | 6.82B | 5.54B | 4.28B | 3.76B | 2.30B | 2.12B | 1.75B | 1.44B |
Cost of Revenue | 15.73B | 16.93B | 19.12B | 14.57B | 13.16B | 12.68B | 11.98B | 11.28B | 12.91B | 12.37B | 8.07B | 6.58B | 5.46B | 4.94B | 2.74B | 3.47B | 2.50B | 3.98B | 1.97B | 1.28B | 1.33B | 2.39B | 803.81M | 764.07M | 755.08M | 474.56M |
Gross Profit | 5.75B | 5.00B | 4.86B | 4.06B | 3.08B | 2.26B | 2.04B | 1.82B | 1.82B | 1.55B | 1.11B | 1.95B | 2.32B | 1.96B | 2.88B | 1.99B | 5.42B | 3.45B | 4.85B | 4.27B | 2.95B | 1.37B | 1.50B | 1.35B | 992.16M | 970.06M |
Operating Expenses | 3.26B | 3.72B | 1.42B | 308.91M | 3.38B | 3.00B | 45.20M | 40.61M | 2.74B | 3.48B | 2.42B | 988.35M | 960.00M | 263.44M | 1.53B | 286.68M | 3.81B | 1.87B | 4.03B | 3.67B | 2.88B | 918.97M | 804.24M | 785.63M | 650.71M | 625.21M |
Selling, General & Admin | 1.23B | 807.84M | 1.07B | 791.80M | 1.56B | 1.60B | 1.58B | 1.56B | 1.42B | 1.25B | 1.27B | 570.31M | 1.02B | 416.09M | 1.08B | 286.68M | 3.39B | 1.50B | 1.74B | 1.74B | 1.30B | 636.58M | 521.23M | 419.22M | 329.35M | 378.73M |
Research & Development | N/A | N/A | N/A | N/A | 47.79M | 48.87M | N/A | N/A | 72.90M | 33.50M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 2.03B | 2.91B | 353.39M | -482.90M | 1.82B | 287.25M | 541.58M | 124.53M | 269.80M | 597.40M | 481.37M | 418.04M | 384.79M | 3.83M | 27.95M | N/A | 422.05M | 372.39M | 2.29B | 1.93B | 1.58B | 282.39M | 283.01M | 366.41M | 321.36M | 246.48M |
Operating Income | 2.49B | 987.75M | 3.59B | 5.12B | 2.70B | 2.30B | 2.15B | 1.78B | 1.77B | 1.86B | 1.23B | 964.90M | 1.36B | 1.51B | 1.35B | 1.70B | 1.61B | 1.55B | 819.60M | 601.30M | 75.40M | 453.47M | 695.08M | 566.72M | 341.45M | 344.85M |
Other Expenses / Income | N/A | N/A | 1.53B | 227.45M | -158.22M | -26.21M | N/A | -387.64M | -297.49M | 744.93M | -8.96M | -3.81M | -168.47M | -124.32M | -283.08M | -138.08M | -354.01M | 265.53M | -102.60M | -262.31M | 186.17M | -471.22M | -52.81M | -3.00M | 50.13M | 162.95M |
Before Tax Income | 2.49B | 950.20M | 5.12B | 5.12B | 2.70B | 1.96B | 1.39B | 1.48B | 1.80B | 1.86B | 1.51B | 972.70M | 1.58B | 1.38B | 1.43B | 1.55B | 1.60B | 1.81B | 717.00M | 593.82M | 253.47M | -155.77M | 618.66M | 563.36M | 391.58M | 467.67M |
Income Tax Expenses | 354.06M | -199.12M | 1.26B | 1.29B | 639.33M | 511.99M | 274.69M | 530.57M | 532.23M | 522.02M | 405.07M | 246.18M | 407.06M | -370.45M | 377.33M | 458.15M | 460.31M | 557.68M | 198.20M | 198.43M | 82.33M | -41.17M | 145.78M | 132.99M | 101.18M | 90.63M |
Net Income | 2.26B | 1.11B | 3.86B | 3.90B | 1.99B | 1.41B | 1.03B | 958.65M | 1.19B | 1.21B | 1.07B | 700.69M | 1.16B | 1.01B | 1.03B | 1.08B | 1.11B | 1.24B | 502.38M | 374.15M | 171.14M | -320.02M | 472.89M | 430.37M | 290.40M | 377.04M |
Interest Expenses | N/A | 34.64M | 16.60M | 973.40M | 1.24B | 1.25B | 34.34M | 47.02M | 1.10B | 29.09M | 372.05M | 14.74M | 352.76M | 303.81M | 300.29M | 394.26M | 375.77M | 434.51M | 497.28M | 249.31M | 155.11M | 188.85M | N/A | 28.65M | N/A | N/A |
Basic Shares Outstanding | 998.48M | 912.18M | 912.18M | 912.18M | 912.18M | 912.18M | 912.18M | 912.18M | 912.18M | 912.18M | 912.18M | 912.18M | 912.18M | 932.85M | 912.18M | 912.18M | 912.18M | 912.18M | 912.18M | 912.18M | 912.18M | 912.18M | 912.18M | 914.23M | 483.44M | 932.03M |
Diluted Shares Outstanding | 943.66M | 912.18M | 912.18M | 912.18M | 912.18M | 912.18M | 912.18M | 912.18M | 912.18M | 912.18M | 912.18M | 912.18M | 912.18M | 932.85M | 912.18M | 912.18M | 912.18M | 912.18M | 912.18M | 912.18M | 912.18M | 912.18M | 912.18M | 914.23M | 483.44M | 932.03M |
EBITDA | 3.96B | 2.55B | 6.77B | 6.61B | 4.66B | 2.59B | 2.77B | 2.53B | 2.64B | 2.15B | 1.88B | 1.65B | 2.15B | 1.94B | 1.93B | 2.35B | 2.26B | 2.49B | 1.31B | 1.15B | 388.27M | 597.83M | 959.11M | 936.75M | 662.81M | 562.17M |
EBITDA Margin | 18.44% | 11.65% | 28.25% | 35.49% | 28.69% | 17.32% | 19.76% | 19.32% | 17.95% | 15.46% | 20.46% | 19.33% | 27.68% | 28.14% | 34.44% | 43.12% | 28.55% | 33.54% | 19.29% | 20.78% | 9.07% | 15.89% | 41.64% | 44.26% | 37.93% | 38.91% |
EBIT | 2.61B | 947.53M | 5.14B | 6.16B | 3.87B | 3.17B | 1.34B | 1.54B | 2.82B | 1.76B | 1.85B | 961.61M | 1.92B | 943.64M | 1.70B | 1.93B | 1.94B | 2.23B | 1.20B | 821.89M | 408.58M | -172.34M | 618.66M | 592.01M | 391.58M | 467.67M |
EBIT Margin | 12.16% | 4.32% | 21.41% | 33.08% | 23.81% | 21.23% | 9.57% | 11.73% | 19.17% | 12.62% | 20.15% | 11.27% | 24.66% | 13.67% | 30.34% | 35.38% | 24.53% | 30.11% | 17.57% | 14.82% | 9.55% | -4.58% | 26.86% | 27.97% | 22.41% | 32.37% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |