Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 21.48B | 21.93B | 23.98B | 18.63B | 16.24B | 14.93B | 14.02B | 13.10B | 14.73B | 13.92B | 9.18B | 8.53B | 7.78B | 6.90B | 5.62B | 5.46B | 7.92B | 7.42B | 6.82B | 5.54B | 4.28B | 3.76B | 2.30B | 2.12B | 1.75B | 1.44B |
Cost of Revenue | 16.86B | 16.93B | 19.12B | 14.57B | 13.16B | 12.68B | 10.67B | 10.23B | 11.80B | 11.17B | 7.04B | 6.58B | 5.46B | 4.98B | 3.77B | 3.47B | 2.50B | 3.98B | 1.97B | 1.28B | 1.33B | 2.39B | 803.81M | 764.07M | 755.08M | 474.56M |
Gross Profit | 4.62B | 5.00B | 4.86B | 4.06B | 3.08B | 2.26B | 3.36B | 2.87B | 2.93B | 2.75B | 2.14B | 1.95B | 2.32B | 1.92B | 1.85B | 1.99B | 5.42B | 3.45B | 4.85B | 4.27B | 2.95B | 1.37B | 1.50B | 1.35B | 992.16M | 970.06M |
Operating Expenses | 1.17B | 3.72B | 1.42B | 308.91M | 3.38B | 3.00B | 1.36B | 1.09B | 1.16B | 1.23B | 1.06B | 988.35M | 960.00M | 419.92M | 437.62M | 286.68M | 3.81B | 1.87B | 4.03B | 3.67B | 2.88B | 918.97M | 804.24M | 785.63M | 650.71M | 625.21M |
Selling, General & Admin | 1.17B | 807.84M | 1.07B | 791.80M | 1.56B | 1.60B | 822.65M | 961.30M | 885.45M | 634.48M | 574.62M | 570.31M | 575.22M | 416.09M | 409.67M | 286.68M | 3.39B | 1.50B | 1.74B | 1.74B | 1.30B | 636.58M | N/A | N/A | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | 47.79M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 368.00K | 2.91B | 353.39M | -482.90M | 1.82B | 287.25M | 541.58M | 124.53M | 269.80M | 597.40M | 481.37M | 418.04M | 384.79M | 3.83M | 27.95M | N/A | 422.05M | 372.39M | 2.29B | 1.93B | 1.58B | 282.39M | 804.24M | 785.63M | 650.71M | 625.21M |
Operating Income | 3.45B | 987.75M | 3.59B | 5.12B | 2.70B | 2.30B | 2.15B | 1.78B | 1.77B | 1.52B | 1.09B | 964.90M | 1.36B | 1.51B | 1.41B | 1.70B | 1.61B | 1.58B | 819.60M | 601.30M | 75.40M | 453.47M | 695.08M | 566.72M | 341.45M | 344.85M |
Other Expenses / Income | -1.27B | -37.55M | 1.53B | 193.55M | 1.00K | 135.89M | -754.22M | -303.44M | 24.21M | 336.08M | 420.27M | 7.80M | 224.77M | -124.32M | 13.65M | -143.70M | -9.27M | 237.01M | -102.60M | -7.48M | 178.07M | -609.25M | -76.42M | -3.35M | 50.13M | 122.81M |
Before Tax Income | 2.18B | 950.20M | 5.12B | 5.12B | 2.70B | 1.96B | 1.39B | 1.48B | 1.80B | 1.86B | 1.51B | 972.70M | 1.58B | 1.38B | 1.43B | 1.55B | 1.60B | 1.81B | 717.00M | 593.82M | 253.47M | -155.77M | 618.66M | 563.36M | 391.58M | 467.67M |
Income Tax Expenses | 354.06M | -199.12M | 1.26B | 1.29B | 639.33M | 511.99M | 274.69M | 530.57M | 532.23M | 522.02M | 405.07M | 246.18M | 407.06M | 370.45M | 377.33M | 458.15M | 460.31M | 557.68M | 198.20M | 198.43M | 82.33M | -41.17M | 145.78M | 132.99M | 101.18M | 90.63M |
Net Income | 2.26B | 1.11B | 3.86B | 3.90B | 1.99B | 1.41B | 1.03B | 958.65M | 1.19B | 1.21B | 1.07B | 700.69M | 1.16B | 987.81M | 1.03B | 1.08B | 1.11B | 1.24B | 502.38M | 374.15M | 171.14M | -320.02M | 472.89M | 430.37M | 290.40M | 377.04M |
Interest Expenses | 89.87M | 34.64M | 16.60M | 973.40M | 1.24B | 1.25B | 85.56M | 47.02M | 34.06M | 45.19M | 15.22M | 14.74M | 352.76M | 303.81M | 300.29M | 394.26M | 375.77M | 434.51M | 497.28M | N/A | 155.11M | 188.85M | N/A | 28.65M | N/A | N/A |
Basic Shares Outstanding | 2.83B | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B | 2.80B | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B | 1.45B | 1.45B | 2.73B |
Diluted Shares Outstanding | 2.83B | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B | 2.80B | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B | 1.45B | 1.45B | 2.73B |
EBITDA | 4.83B | 2.29B | 4.67B | 7.10B | 3.94B | 3.96B | 2.13B | 2.24B | 2.44B | 2.40B | 2.10B | 1.51B | 2.47B | 2.21B | 2.10B | 2.34B | 2.36B | 2.61B | 1.53B | 881.49M | 700.92M | 110.06M | 335.65M | 225.61M | 70.22M | 221.19M |
EBITDA Margin | 22.48% | 10.44% | 19.46% | 38.12% | 24.26% | 26.50% | 15.16% | 17.13% | 16.54% | 17.27% | 22.82% | 17.71% | 31.76% | 31.95% | 37.31% | 42.79% | 29.86% | 35.13% | 22.40% | 15.90% | 16.38% | 2.93% | 14.57% | 10.66% | 4.02% | 15.31% |
EBIT | 2.70B | 947.53M | 5.14B | 6.16B | 3.87B | 3.17B | 1.39B | 1.54B | 1.76B | 1.77B | 1.49B | 961.61M | 1.92B | 1.66B | 1.70B | 1.93B | 1.94B | 2.23B | 1.20B | 572.58M | 408.58M | -172.34M | 618.66M | 592.01M | 391.58M | 467.67M |
EBIT Margin | 12.58% | 4.32% | 21.41% | 33.08% | 23.81% | 21.23% | 9.94% | 11.73% | 11.94% | 12.74% | 16.26% | 11.27% | 24.66% | 24.08% | 30.34% | 35.38% | 24.53% | 30.11% | 17.57% | 10.33% | 9.55% | -4.58% | 26.86% | 27.97% | 22.41% | 32.37% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |