Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2013-03-31 | 2012-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 18.28M | 12.91M | 11.25M | 8.88M | 13.92M | 11.33M | 7.35M | 14.22M | 8.66M | 5.33M | N/A | N/A | N/A |
Cost of Revenue | 8.58M | 6.70M | 4.50M | 3.81M | 7.15M | 7.02M | 5.28M | 11.27M | 7.48M | 3.77M | N/A | N/A | N/A |
Gross Profit | 9.70M | 6.21M | 6.75M | 5.07M | 6.76M | 4.31M | 2.07M | 2.95M | 1.18M | 1.56M | N/A | N/A | N/A |
Operating Expenses | 24.81M | 21.77M | 20.58M | 17.93M | 23.40M | 31.37M | 33.35M | 30.73M | 22.74M | 18.35M | 30.00K | 11.44K | N/A |
Selling, General & Admin | 19.17M | 18.14M | 17.83M | 15.45M | 18.81M | 25.53M | 23.87M | 21.85M | 16.26M | 14.48M | 30.00K | 10.94K | N/A |
Research & Development | 5.03M | 3.63M | 2.75M | 2.47M | 4.60M | 5.85M | 9.48M | 8.88M | 6.48M | 3.87M | N/A | N/A | N/A |
Other Operating Expenses | -619.00K | -30.00K | -884.00K | 990.00K | -132.00K | -425.00K | 296.00K | N/A | N/A | N/A | N/A | 500.00 | N/A |
Operating Income | -15.11M | -15.56M | -13.83M | -12.86M | -16.64M | -27.03M | -31.61M | -27.78M | -21.56M | -16.79M | -30.00K | -11.44K | N/A |
Other Expenses / Income | -86.00K | 476.00K | 4.06M | -2.97M | 4.51M | 673.00K | 2.81M | 4.31M | 1.97M | -16.98M | N/A | -851.00 | N/A |
Before Tax Income | -15.20M | -15.08M | -9.76M | -15.82M | -12.13M | -26.99M | -29.12M | -23.47M | -19.59M | -33.77M | -30.00K | -12.29K | N/A |
Income Tax Expenses | 1.53M | -476.00K | -1.33M | 1.13M | -438.00K | 1.27M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | -15.20M | -14.60M | -8.43M | -16.95M | -11.69M | -26.99M | -29.12M | -23.47M | -19.59M | -33.77M | -30.00K | -12.29K | N/A |
Interest Expenses | 302.00K | 156.00K | 113.00K | 139.00K | 384.00K | 600.00K | 648.00K | 16.00K | 13.00K | 435.00K | N/A | N/A | N/A |
Basic Shares Outstanding | 13.87M | 12.96M | 12.19M | 7.16M | 4.79M | 4.08M | 2.37M | 1.21M | 1.26M | 965.84K | 3.14M | 271.30K | 3.73M |
Diluted Shares Outstanding | 13.87M | 12.96M | 12.27M | 7.16M | 4.79M | 4.08M | 2.37M | 1.24M | 1.26M | 965.84K | 3.14M | 271.30K | 3.73M |
EBITDA | -13.41M | -15.59M | -14.71M | -11.58M | -17.87M | -27.49M | -26.74M | -21.60M | -18.64M | -32.59M | -30.00K | -10.90K | N/A |
EBITDA Margin | -73.38% | -120.71% | -130.82% | -130.34% | -128.38% | -242.59% | -363.69% | -151.88% | -215.26% | -611.77% | 0.00% | 0.00% | 0.00% |
EBIT | -13.37M | -14.92M | -9.65M | -15.69M | -11.75M | -25.12M | -28.47M | -23.45M | -19.58M | -33.33M | -30.00K | -12.29K | N/A |
EBIT Margin | -73.12% | -115.58% | -85.82% | -176.60% | -84.41% | -221.66% | -387.24% | -164.93% | -226.04% | -625.76% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2013-03-31 | 2012-12-31 |