Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 16.34B | 17.22B | 14.90B | 13.58B | 12.35B | 12.66B | 12.32B | 11.87B | 11.52B | 13.41B | 12.58B | 11.86B | 12.76B | 12.41B | 12.33B | 14.11B | 13.11B | 12.62B | 11.85B | 10.20B | 12.13B | 11.49B | 11.44B | 11.72B | 9.67B | 10.21B | 9.23B | 8.54B | 8.40B | 8.35B |
Cost of Revenue | 9.62B | 11.10B | 9.19B | 8.54B | 7.86B | 8.20B | 7.68B | 7.39B | 7.26B | 8.74B | 8.67B | 8.04B | 4.16B | 4.10B | 4.27B | 5.99B | 5.00B | 5.17B | 4.43B | 3.76B | 4.12B | 3.20B | 4.90B | 5.96B | 3.85B | 5.11B | 3.93B | 3.47B | 3.28B | 3.46B |
Gross Profit | 6.71B | 6.12B | 5.72B | 5.04B | 4.49B | 4.45B | 4.64B | 4.47B | 4.27B | 4.67B | 3.91B | 3.82B | 8.61B | 8.31B | 8.06B | 8.12B | 8.11B | 7.46B | 7.42B | 6.44B | 8.01B | 8.29B | 6.54B | 5.75B | 5.82B | 5.10B | 5.31B | 5.07B | 5.13B | 4.89B |
Operating Expenses | 4.09B | 4.59B | 4.17B | 4.07B | 2.53B | 4.93B | 2.41B | 2.36B | 2.25B | 2.04B | 1.62B | 1.57B | 6.51B | 6.13B | 5.80B | 5.60B | 5.84B | 5.11B | 5.20B | 5.34B | 6.22B | 4.42B | 4.12B | 5.21B | 4.84B | 3.79B | 3.68B | 3.26B | 2.99B | 3.05B |
Selling, General & Admin | 880.00M | 1.53B | 1.49B | 1.66B | 407.00M | 2.67B | 37.00M | 1.90B | N/A | N/A | 30.00M | 6.00M | N/A | N/A | N/A | N/A | N/A | 25.00M | 435.00M | -201.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | N/A | 344.00M | 311.00M | 218.00M | 190.00M | 198.00M | 233.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 4.09B | 3.06B | 2.68B | 2.40B | 2.12B | 197.00M | 95.00M | 79.00M | 115.00M | 67.00M | -42.00M | -31.00M | 12.44B | 10.28B | 10.96B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 2.63B | 1.48B | 1.48B | 1.22B | 1.77B | -552.00M | 1.49B | 2.09B | 2.01B | 2.47B | 1.72B | 2.29B | 320.00M | 2.13B | 1.40B | 2.52B | 2.27B | 2.34B | 2.22B | 1.10B | 1.79B | 3.87B | 2.42B | 547.00M | 980.00M | 1.31B | 1.62B | 1.81B | 2.13B | 1.83B |
Other Expenses / Income | -1.11B | -821.00M | -688.00M | -651.00M | -648.00M | -537.00M | -544.00M | -502.00M | -440.00M | -493.00M | -494.00M | -424.00M | -584.00M | -469.00M | -544.00M | -619.00M | -472.00M | -676.00M | -467.00M | -966.00M | -676.00M | -741.00M | 1.63B | -3.16B | 49.00M | -181.00M | -425.00M | -535.00M | -868.00M | -673.00M |
Before Tax Income | 1.51B | 662.00M | 789.00M | 566.00M | 1.13B | -1.09B | 949.00M | 1.59B | 1.57B | 1.98B | 1.22B | 1.86B | -264.00M | 1.66B | 854.00M | 1.81B | 1.59B | 1.67B | 1.56B | 134.00M | 992.00M | 1.53B | 4.05B | -2.99B | 917.00M | 1.12B | 1.24B | 1.28B | 1.27B | 1.16B |
Income Tax Expenses | 108.00M | -162.00M | -136.00M | -305.00M | -278.00M | -739.00M | 281.00M | 177.00M | 486.00M | 443.00M | 242.00M | 267.00M | -288.00M | 354.00M | -98.00M | 596.00M | 492.00M | 582.00M | 457.00M | -92.00M | 213.00M | 391.00M | 1.65B | -1.05B | 294.00M | 455.00M | 537.00M | 563.00M | 528.00M | 481.00M |
Net Income | 1.20B | 824.00M | 925.00M | 871.00M | 1.41B | -302.00M | 689.00M | 1.43B | 1.13B | 1.72B | 1.01B | -92.00M | -37.00M | 1.26B | 849.00M | 1.22B | 1.10B | 1.18B | 1.14B | 916.00M | 821.00M | 1.08B | 1.03B | -1.94B | 623.00M | 668.20M | 700.00M | 717.00M | 739.00M | 681.00M |
Interest Expenses | 1.61B | 1.17B | 925.00M | 902.00M | 841.00M | 734.00M | 639.00M | 581.00M | 555.00M | 560.00M | 544.00M | 521.00M | 808.00M | 703.00M | 732.00M | 700.00M | N/A | 858.00M | 818.00M | N/A | 1.23B | N/A | N/A | 1.39B | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 383.00M | 381.00M | 380.00M | 373.00M | 340.00M | 326.00M | 326.00M | 326.00M | 326.00M | 326.00M | 326.00M | 326.00M | 326.00M | 326.00M | 326.00M | 326.00M | 326.00M | 330.81M | 326.00M | 326.00M | 326.00M | 326.00M | 326.00M | 333.00M | 348.00M | 359.00M | 400.00M | 437.20M | 445.18M | 448.03M |
Diluted Shares Outstanding | 385.00M | 383.00M | 380.00M | 374.00M | 341.00M | 326.00M | 328.00M | 330.00M | 329.00M | 329.00M | 329.00M | 330.00M | 329.00M | 329.00M | 327.00M | 329.00M | 331.00M | 330.81M | 332.00M | 330.69M | 328.40M | 328.35M | 326.50M | 333.00M | 348.00M | 363.04M | 404.62M | 439.88M | 447.88M | 448.03M |
EBITDA | 5.85B | 4.46B | 4.00B | 3.50B | 3.77B | 1.58B | 3.70B | 4.27B | 4.13B | 4.35B | 3.39B | 3.94B | 3.58B | 3.30B | 3.00B | 3.96B | 3.65B | 3.62B | 3.39B | 2.22B | 2.61B | 3.27B | 3.11B | 2.15B | 2.85B | 3.07B | 2.77B | 2.96B | 3.53B | 3.01B |
EBITDA Margin | 35.79% | 25.92% | 26.85% | 25.75% | 30.54% | 12.52% | 30.06% | 35.97% | 35.82% | 32.46% | 26.92% | 33.25% | 28.06% | 26.59% | 24.36% | 28.04% | 27.80% | 28.69% | 28.61% | 21.77% | 21.51% | 28.46% | 27.22% | 18.38% | 29.50% | 30.06% | 30.03% | 34.58% | 42.03% | 36.06% |
EBIT | 2.92B | 1.83B | 1.71B | 1.47B | 1.97B | -307.00M | 1.61B | 2.19B | 2.17B | 2.73B | 1.80B | 696.00M | 483.00M | 2.31B | 1.48B | 2.51B | 1.59B | 2.62B | 2.41B | 824.00M | 2.26B | 1.47B | 2.68B | -1.60B | 917.00M | 1.12B | 1.24B | 1.28B | 1.27B | 1.16B |
EBIT Margin | 17.85% | 10.63% | 11.50% | 10.81% | 15.94% | -2.43% | 13.06% | 18.47% | 18.86% | 20.33% | 14.32% | 5.87% | 3.79% | 18.64% | 12.02% | 17.79% | 12.13% | 20.77% | 20.35% | 8.08% | 18.62% | 12.78% | 23.45% | -13.69% | 9.48% | 11.00% | 13.39% | 14.98% | 15.07% | 13.92% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |