| Financial Year End | 2024-05-31 | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 | 2018-05-31 | 2010-11-30 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6.60M | -11.96M | -30.14M | 60.37M | 467.43K | 30.08M | 2.07M | N/A |
| Cost of Revenue | 2.24M | 2.45M | 2.94M | 31.09M | -45.64M | -13.74M | 195.00 | N/A |
| Gross Profit | 4.36M | -14.41M | -33.08M | 29.27M | 46.11M | 43.82M | 2.07M | N/A |
| Operating Expenses | 510.34K | 663.47K | 601.44K | 722.43K | 1.75M | 681.99K | 416.29K | N/A |
| Selling, General & Admin | 389.96K | 535.25K | 497.18K | 557.21K | 834.79K | 431.43K | 432.64K | N/A |
| Research & Development | N/A | -9.00 | -1.00 | 1.00 | 0 | N/A | N/A | N/A |
| Other Operating Expenses | -474.30K | -207.15K | 104.26K | 45.98K | 918.59K | 77.51K | -16.55K | N/A |
| Operating Income | 3.89M | 19.50M | 18.79M | 24.63M | 38.75M | 37.80M | 5.69M | N/A |
| Other Expenses / Income | 15.36M | -32.13M | -49.53M | 35.02M | -40.04M | -8.40M | -4.04M | N/A |
| Before Tax Income | 19.25M | -12.62M | -30.74M | 59.64M | -1.29M | 29.40M | 1.65M | N/A |
| Income Tax Expenses | 19.00M | -36.03M | -50.42M | 33.94M | -45.26M | -14.05M | N/A | N/A |
| Net Income | 19.25M | -12.62M | -30.74M | 59.64M | -1.29M | 29.40M | 1.65M | N/A |
| Interest Expenses | 4.81M | 3.90M | 893.56K | 1.07M | 5.22M | 5.65M | 4.04M | N/A |
| Basic Shares Outstanding | 22.72M | 22.71M | 22.70M | 22.70M | 43.87M | 44.11M | 41.26M | 30.64M |
| Diluted Shares Outstanding | 22.72M | 22.71M | 22.70M | 22.70M | 43.87M | 44.11M | 41.26M | 30.64M |
| EBITDA | 3.89M | -36.03M | -50.42M | 33.94M | -45.26M | -14.05M | 5.69M | N/A |
| EBITDA Margin | 58.92% | 301.21% | 167.32% | 56.23% | -9,682.18% | -46.69% | 275.15% | 0.00% |
| EBIT | 43.07M | -44.75M | -80.27M | 94.66M | -41.32M | 21.00M | 5.69M | N/A |
| EBIT Margin | 652.52% | 374.14% | 266.35% | 156.81% | -8,840.74% | 69.81% | 275.15% | 0.00% |
| Financial Year End | 2024-05-31 | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 | 2018-05-31 | 2010-11-30 |