Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 338.60M | 217.63M | 230.19M | 200.63M | 195.67M | 184.36M | 168.23M | 170.91M | 162.26M | 173.43M | 180.24M | 171.29M | 183.33M | 35.29M | 129.53M | 103.11M | 64.34M | 21.30M | 11.19M | 1.68M | 1.91M |
Cost of Revenue | 231.06M | 157.65M | 147.09M | 119.09M | 102.20M | 96.56M | 96.89M | 102.79M | 98.85M | 111.72M | 111.72M | 109.59M | 102.72M | 2.99M | 83.86M | 65.54M | 35.98M | 11.89M | N/A | 1.04M | 1.27M |
Gross Profit | 107.54M | 59.98M | 83.11M | 81.54M | 93.47M | 87.80M | 71.34M | 68.12M | 63.41M | 61.71M | 68.52M | 61.71M | 80.61M | 32.30M | 45.67M | 37.57M | 28.36M | 9.41M | 11.19M | 639.00K | 636.00K |
Operating Expenses | 209.16M | 96.25M | 97.50M | 97.27M | 98.31M | 95.87M | 143.77M | 93.84M | 90.13M | 101.19M | 107.07M | 94.15M | 104.63M | 30.10M | 113.59M | 111.78M | 28.49M | 7.75M | N/A | 840.00K | 1.58M |
Selling, General & Admin | 110.76M | 71.41M | 74.23M | 73.86M | 71.92M | 68.15M | 62.99M | 62.90M | 65.63M | 73.38M | 81.05M | 77.01M | 88.87M | 29.29M | 87.36M | 57.29M | 25.11M | 7.18M | N/A | 345.00K | 708.00K |
Research & Development | 83.65M | 22.04M | 21.68M | 22.53M | 24.07M | 25.34M | 24.34M | 28.02M | 20.96M | 22.00M | 20.18M | 17.15M | 15.76M | 7.94M | 7.37M | 5.50M | 3.15M | 462.00K | N/A | 51.00K | 52.00K |
Other Operating Expenses | 14.74M | 2.79M | 1.59M | 872.00K | -264.00K | 452.00K | -98.00K | 1.75M | 1.82M | 4.64M | -602.00K | 4.79M | 6.36M | -63.29M | 18.87M | 48.99M | 226.00K | 100.00K | N/A | 444.00K | 821.00K |
Operating Income | -101.62M | -36.27M | -14.69M | -15.22M | -4.84M | -8.07M | -72.43M | -25.72M | -26.72M | -39.48M | -38.55M | -32.45M | -24.02M | 2.20M | -67.92M | -74.21M | -127.00K | 1.67M | 11.19M | -202.00K | -945.00K |
Other Expenses / Income | -44.53M | -12.62M | -3.94M | 431.00K | 15.22M | 426.00K | 603.00K | 2.04M | 2.06M | 4.89M | 9.00M | 142.00K | 615.00K | 1.29M | 4.87M | 3.59M | -659.00K | -971.00K | -236.00K | -17.00K | -45.00K |
Before Tax Income | -157.60M | -55.91M | -18.63M | -15.29M | 10.38M | -7.20M | -73.32M | -23.68M | -24.65M | -34.59M | -29.55M | -32.30M | -23.40M | -1.14M | -63.05M | -70.62M | -1.53M | 697.00K | N/A | -219.00K | -990.00K |
Income Tax Expenses | -21.08M | 1.15M | 645.00K | 750.00K | 538.00K | 426.00K | 603.00K | 267.00K | 203.00K | 387.00K | 481.00K | -2.24M | -3.05M | 955.00K | 16.00K | 2.40M | 2.19M | 300.00K | -516.00K | 17.00K | N/A |
Net Income | -136.52M | -57.06M | -19.28M | -16.04M | 9.84M | -7.63M | -73.92M | -23.95M | -24.59M | -35.40M | -32.90M | -25.29M | -20.35M | -1.70M | -63.07M | -73.02M | -3.71M | 397.00K | 516.00K | -202.00K | -990.00K |
Interest Expenses | 6.09M | 5.25M | 3.94M | 76.00K | 86.00K | 80.00K | 918.00K | 29.00K | 32.00K | 76.00K | 177.00K | 299.00K | 77.00K | 3.38M | 55.00K | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 182.38M | 127.79M | 121.20M | 115.89M | 120.01M | 108.81M | 104.35M | 100.11M | 98.36M | 96.85M | 101.28M | 109.24M | 94.30M | 84.01M | 82.93M | 56.09M | 38.40M | 34.74M | 52.03M | 30.35M | 32.83M |
Diluted Shares Outstanding | 182.38M | 127.79M | 121.20M | 115.89M | 120.01M | 108.81M | 104.35M | 100.11M | 98.36M | 96.85M | 101.28M | 109.24M | 94.30M | 87.71M | 82.93M | 56.09M | 38.40M | 41.06M | 57.63M | 30.35M | 32.83M |
EBITDA | -62.37M | -27.69M | 5.86M | 4.85M | 29.06M | 17.96M | -51.92M | -2.75M | -4.42M | -5.77M | -4.58M | 2.19M | 3.24M | 3.05M | -35.97M | -52.61M | 10.41M | 4.62M | 11.19M | -188.00K | -922.00K |
EBITDA Margin | -18.42% | -12.72% | 2.54% | 2.42% | 14.85% | 9.74% | -30.86% | -1.61% | -2.72% | -3.33% | -2.54% | 1.28% | 1.77% | 8.64% | -27.77% | -51.03% | 16.19% | 21.68% | 100.00% | -11.21% | -48.32% |
EBIT | -151.50M | -50.67M | -14.69M | -15.22M | 10.47M | -7.12M | -72.40M | -23.66M | -24.36M | -34.94M | -32.24M | -27.23M | -23.33M | 2.64M | -63.00M | -70.62M | -1.53M | 697.00K | N/A | -185.00K | -990.00K |
EBIT Margin | -44.74% | -23.28% | -6.38% | -7.58% | 5.35% | -3.86% | -43.04% | -13.84% | -15.01% | -20.15% | -17.89% | -15.90% | -12.72% | 7.47% | -48.63% | -68.49% | -2.37% | 3.27% | 0.00% | -11.03% | -51.89% |
Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 |