| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.59B | 11.98B | 11.30B | 9.49B | 8.23B | 7.38B | 6.61B | 5.79B | 5.84B | 5.79B | 5.64B | 4.92B | 4.69B | 4.71B | 4.50B | 3.53B | 4.78B | 4.52B | 4.56B | 5.01B | 4.11B | 2.56B | 1.80B | 2.96B | 2.63B | 1.32B | 1.30B | 1.17B | 948.90M |
| Cost of Revenue | -1.00M | N/A | N/A | N/A | N/A | 470.28M | 705.67M | 484.52M | 296.00M | 603.02M | 892.74M | 758.21M | 592.66M | 771.21M | 604.48M | -166.72M | 784.55M | 664.10M | 592.00M | 583.59M | 368.84M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 14.59B | 11.98B | 11.30B | 9.49B | 8.23B | 6.91B | 5.90B | 5.31B | 5.54B | 5.19B | 4.75B | 4.16B | 4.10B | 3.93B | 3.89B | 3.69B | 4.00B | 3.85B | 3.96B | 4.43B | 3.74B | 2.56B | 1.80B | 2.96B | 2.63B | 1.32B | 1.30B | 1.17B | 948.90M |
| Operating Expenses | 12.32B | -11.30B | -9.69B | -8.86B | -7.10B | 7.58B | 6.18B | 4.69B | 4.70B | 4.35B | 4.04B | 3.94B | 4.89B | 4.06B | 3.50B | 3.53B | 3.75B | 3.53B | 4.84B | 4.45B | 3.62B | 2.30B | 1.71B | 1.25B | -2.43B | -1.10B | -1.09B | -1.03B | -948.20M |
| Selling, General & Admin | 73.00M | 61.00M | 67.83M | 41.12M | 32.97M | 30.67M | 25.92M | 27.23M | 23.25M | 23.42M | 24.82M | 23.98M | 966.98M | 946.77M | 928.33M | 930.69M | 961.80M | 883.30M | 914.80M | 975.20M | 863.90M | 551.80M | 396.80M | 272.40M | N/A | N/A | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 14.46B | -11.36B | -9.75B | -8.90B | -7.13B | 7.55B | 6.15B | 4.66B | 4.67B | 4.32B | 4.02B | 3.92B | 3.92B | 3.11B | 2.57B | 2.60B | 3.75B | 3.53B | 4.84B | 4.45B | 3.62B | 2.30B | 1.71B | 1.25B | -2.43B | -1.10B | -1.09B | -1.03B | -948.20M |
| Operating Income | 2.31B | 689.00M | 1.62B | 621.67M | 1.13B | -211.15M | 428.54M | 1.14B | 1.15B | 1.43B | 1.60B | 993.28M | -181.68M | 647.13M | 1.01B | -4.43M | 1.11B | 1.06B | -208.04M | 635.34M | 531.49M | 304.42M | 136.30M | 271.19M | 198.07M | 212.70M | 207.30M | 143.80M | 700.00K |
| Other Expenses / Income | -157.50M | -202.10M | -31.08M | -23.35M | -37.15M | -28.63M | -46.47M | -57.43M | 43.82M | -38.53M | -46.12M | -53.68M | -52.27M | -55.83M | -7.01M | -83.61M | 784.56M | -68.61M | -79.96M | -140.53M | -40.28M | -42.37M | -45.96M | -39.44M | -1.49M | 247.20M | 249.40M | N/A | N/A |
| Before Tax Income | 2.15B | 588.00M | 1.55B | 585.35M | 1.10B | -226.47M | 405.18M | 1.10B | 1.21B | 1.45B | 1.55B | 939.53M | -233.95M | 591.24M | 939.32M | -83.61M | 1.03B | 991.75M | -280.92M | 559.71M | 491.21M | 262.04M | 90.34M | 231.74M | 196.58M | 459.90M | 456.70M | 339.50M | N/A |
| Income Tax Expenses | -363.00M | -9.00M | 166.54M | 71.20M | 89.53M | -330.02M | -63.78M | 103.50M | 134.02M | 187.65M | 289.71M | 110.57M | -153.46M | -19.52M | 132.33M | -64.85M | 188.68M | 150.92M | -62.25M | 64.85M | 65.19M | 30.74M | -8.68M | 45.36M | 38.52M | 47.50M | 52.30M | 31.80M | -700.00K |
| Net Income | 2.52B | 597.00M | 1.38B | 514.00M | 1.01B | 103.55M | 468.97M | 996.34M | 977.87M | 1.20B | 1.26B | 828.95M | -80.49M | 610.75M | 806.99M | -18.76M | 839.27M | 840.83M | -218.67M | 494.86M | 426.03M | 231.30M | 99.02M | 186.38M | 158.06M | 412.40M | 404.40M | 307.70M | 700.00K |
| Interest Expenses | 134.00M | 101.00M | 70.15M | 36.32M | 31.69M | 31.03M | 31.60M | 36.23M | 36.19M | 38.53M | 46.12M | 53.68M | 52.32M | 55.83M | 72.08M | 79.17M | 83.87M | 68.60M | 72.96M | 75.54M | 40.29M | 42.42M | 46.00M | 39.39M | 1.49M | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 41.34M | 39.00M | 39.26M | 39.66M | 40.29M | 40.77M | 41.03M | 41.78M | 43.87M | 45.84M | 49.06M | 52.30M | 54.02M | 56.92M | 60.86M | 61.67M | 63.12M | 64.72M | 57.65M | 55.92M | 54.02M | 50.33M | 46.17M | 45.87M | 48.51M | 50.37M | 50.48M | 50.45M | 50.80M |
| Diluted Shares Outstanding | 41.30M | 39.00M | 39.30M | 39.73M | 40.42M | 40.93M | 41.28M | 42.08M | 44.25M | 46.28M | 49.50M | 52.50M | 54.02M | 57.08M | 61.04M | 61.67M | 63.63M | 65.32M | 57.65M | 56.82M | 55.01M | 51.14M | 47.11M | 46.36M | 48.69M | 50.66M | 50.77M | 50.68M | 50.80M |
| EBITDA | -23.50M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.15B | N/A | 1.60B | 993.21M | -181.63M | 647.07M | 1.01B | 10.82M | 1.10B | 1.06B | -207.53M | 635.25M | 542.13M | 297.08M | 136.46M | 271.30M | 198.07M | 212.70M | 207.30M | 143.80M | 700.00K |
| EBITDA Margin | -0.16% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 19.67% | 0.00% | 28.38% | 20.18% | -3.87% | 13.75% | 22.48% | 0.31% | 23.07% | 23.50% | -4.56% | 12.68% | 13.20% | 11.62% | 7.57% | 9.18% | 7.53% | 16.17% | 15.96% | 12.30% | 0.07% |
| EBIT | 2.29B | 689.00M | 1.62B | 621.52M | 1.13B | -195.44M | 436.79M | 1.14B | 1.15B | 1.43B | 1.60B | 993.21M | -181.63M | 647.07M | 1.01B | -4.44M | 1.11B | 1.06B | -207.96M | 635.25M | 531.51M | 304.46M | 136.35M | 271.13M | 198.07M | 459.90M | 456.70M | 339.50M | N/A |
| EBIT Margin | 15.69% | 5.75% | 14.30% | 6.55% | 13.74% | -2.65% | 6.61% | 19.61% | 19.67% | 24.61% | 28.28% | 20.18% | -3.87% | 13.75% | 22.48% | -0.13% | 23.25% | 23.47% | -4.57% | 12.68% | 12.94% | 11.90% | 7.57% | 9.17% | 7.53% | 34.97% | 35.15% | 29.03% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |