| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 3.16B | 1.78B | 960.16M | 1.22B | 2.05B | 1.70B |
| Cost of Revenue | 2.61B | 1.46B | 740.60M | 918.87M | 1.62B | 1.40B |
| Gross Profit | 555.50M | 322.72M | 219.55M | 298.18M | 429.08M | 307.97M |
| Operating Expenses | 271.35M | 320.44M | 165.26M | 182.17M | 197.18M | 163.01M |
| Selling, General & Admin | 271.35M | 320.44M | 165.26M | 182.17M | 197.18M | 163.01M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 113.11M | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 284.14M | 17.48M | 54.29M | 116.01M | 231.91M | 144.96M |
| Other Expenses / Income | -355.14M | -97.21M | -16.19M | -20.45M | -16.58M | 6.71M |
| Before Tax Income | -70.99M | -79.73M | 38.10M | 95.56M | 215.32M | 132.53M |
| Income Tax Expenses | 42.40M | 21.21M | 56.56M | 7.30M | 63.20M | 31.12M |
| Net Income | -110.92M | -100.94M | -18.45M | 69.07M | 151.65M | 101.00M |
| Interest Expenses | 158.79M | 49.41M | 20.28M | 23.36M | 22.27M | 22.60M |
| Basic Shares Outstanding | 123.83M | 97.05M | 89.68M | 89.68M | 89.50M | 89.09M |
| Diluted Shares Outstanding | 123.83M | 97.05M | 89.68M | 89.68M | 89.71M | 89.09M |
| EBITDA | 551.66M | 145.76M | 145.87M | 204.14M | 323.85M | 239.02M |
| EBITDA Margin | 17.45% | 8.20% | 15.19% | 16.77% | 15.83% | 14.03% |
| EBIT | 90.27M | -30.33M | 58.38M | 99.74M | 237.11M | 154.72M |
| EBIT Margin | 2.85% | -1.71% | 6.08% | 8.20% | 11.59% | 9.08% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |