| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.16B | 1.78B | 960.16M | 1.22B | 2.05B | 1.70B | 1.55B | 1.13B | 1.63B | 1.78B | 1.41B | 1.50B | 1.23B | 2.33B | 1.82B |
| Cost of Revenue | 2.61B | 1.46B | 740.60M | 918.87M | 1.62B | 1.40B | 1.27B | 886.82M | 1.30B | 1.46B | 1.16B | 1.23B | 1.00B | 1.84B | 1.42B |
| Gross Profit | 555.50M | 322.72M | 219.55M | 298.18M | 429.08M | 307.97M | 286.52M | 243.78M | 326.19M | 322.95M | 245.91M | 273.15M | 225.88M | 488.71M | 409.12M |
| Operating Expenses | 342.84M | 320.44M | 165.26M | 182.17M | 197.18M | 163.01M | 164.25M | 178.37M | 204.43M | 206.66M | 163.88M | 158.60M | 145.79M | 334.99M | 226.76M |
| Selling, General & Admin | 298.41M | 320.44M | 165.26M | 182.17M | 197.18M | 163.01M | 164.25M | 178.37M | 204.43M | 206.66M | 163.88M | 158.60M | 145.79M | 334.99M | 226.76M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 113.11M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 3.59M | N/A | N/A |
| Operating Income | 122.37M | 17.48M | 54.29M | 116.01M | 231.91M | 144.96M | 122.27M | 65.41M | 121.76M | 116.29M | 82.03M | 114.56M | 80.09M | 153.72M | 182.35M |
| Other Expenses / Income | -193.36M | -97.21M | -16.19M | 4.58M | 37.79M | -12.43M | 9.74M | -144.19M | -8.18M | -324.00K | -207.00K | -2.88M | -3.42M | 3.69M | -10.55M |
| Before Tax Income | -70.99M | -79.73M | 38.10M | 95.56M | 215.32M | 132.53M | 133.07M | -95.53M | 79.57M | 115.96M | 81.82M | 111.68M | 77.83M | 148.54M | 179.89M |
| Income Tax Expenses | 42.40M | 21.21M | 56.56M | 7.30M | 63.20M | 31.12M | 35.31M | 9.00M | 30.68M | 44.74M | 24.11M | 29.43M | 21.09M | 48.39M | 59.38M |
| Net Income | -110.92M | -100.94M | -18.45M | 69.07M | 151.65M | 101.00M | 97.62M | -104.70M | 45.75M | 70.35M | 55.87M | 71.77M | -6.98M | 98.19M | 120.52M |
| Interest Expenses | 119.70M | 49.41M | 20.28M | 23.36M | 22.27M | 22.60M | 13.79M | 14.85M | 16.26M | 10.45M | 6.08M | 6.76M | 8.95M | 27.08M | 8.81M |
| Basic Shares Outstanding | 123.83M | 97.05M | 89.68M | 89.68M | 89.50M | 88.71M | 88.49M | 82.02M | 78.96M | 78.45M | 77.92M | 77.59M | 77.22M | 76.17M | 64.72M |
| Diluted Shares Outstanding | 123.83M | 97.05M | 89.68M | 89.68M | 89.71M | 89.09M | 89.10M | 82.06M | 79.14M | 79.14M | 78.24M | 77.69M | 77.34M | 76.36M | 64.83M |
| EBITDA | 269.70M | 93.24M | 124.81M | 204.14M | 323.85M | 228.67M | 204.97M | 9.93M | 214.25M | 173.71M | 119.74M | 156.09M | 127.79M | 99.94M | 235.77M |
| EBITDA Margin | 8.53% | 5.24% | 13.00% | 16.77% | 15.83% | 13.43% | 13.20% | 0.88% | 13.15% | 9.75% | 8.52% | 10.39% | 10.41% | 4.29% | 12.92% |
| EBIT | 51.17M | -30.33M | 58.38M | 99.74M | 237.11M | 154.72M | 146.72M | -80.86M | 92.69M | 125.55M | 86.05M | 107.96M | 23.06M | 173.66M | 188.71M |
| EBIT Margin | 1.62% | -1.71% | 6.08% | 8.20% | 11.59% | 9.08% | 9.45% | -7.15% | 5.69% | 7.05% | 6.12% | 7.19% | 1.88% | 7.45% | 10.34% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |