| Financial Year End | 2024-05-31 | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 | 2018-05-31 | 2010-11-30 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 36.70M | 15.47M | -12.23M | 91.27M | -46.20M | 19.80M | 35.30M | N/A |
| Cost of Revenue | 4.78M | 4.75M | -43.49M | 50.04M | 7.09M | 7.48M | N/A | N/A |
| Gross Profit | 31.92M | 10.72M | 31.26M | 41.23M | -53.28M | 12.31M | 35.30M | N/A |
| Operating Expenses | 817.16K | 550.70K | 607.75K | 925.03K | 596.28K | 790.43K | 819.98K | N/A |
| Selling, General & Admin | 801.75K | 542.16K | 589.03K | 905.83K | 577.26K | 771.40K | 801.27K | N/A |
| Research & Development | N/A | 0 | 0 | 4.00 | -1.00 | N/A | N/A | N/A |
| Other Operating Expenses | 37.57M | -11.40M | -39.13M | 19.20K | 19.02K | 19.03K | 18.70K | N/A |
| Operating Income | 69.50M | 44.37M | 25.75M | 33.70M | 43.86M | 46.09M | 43.93M | N/A |
| Other Expenses / Income | -14.18M | -29.45M | -38.59M | 56.65M | -90.65M | -27.09M | -9.45M | N/A |
| Before Tax Income | 55.32M | 14.92M | -12.84M | 90.35M | -46.79M | 19.01M | 34.48M | N/A |
| Income Tax Expenses | -167.90K | -39.01M | -42.67M | 51.55M | -98.81M | -37.26M | N/A | N/A |
| Net Income | 55.32M | 14.92M | -12.84M | 90.35M | -46.79M | 19.01M | 34.48M | N/A |
| Interest Expenses | 13.99M | 10.80M | 4.08M | 5.09M | 10.26M | 12.31M | 9.45M | N/A |
| Basic Shares Outstanding | 26.21M | 29.09M | 29.09M | 39.86M | 39.86M | 39.86M | 39.72M | 37.44M |
| Diluted Shares Outstanding | 26.21M | 29.09M | 29.09M | 39.86M | 39.86M | 39.86M | 39.72M | 37.44M |
| EBITDA | 69.50M | -39.01M | -42.67M | 51.55M | -98.81M | -37.26M | 43.93M | N/A |
| EBITDA Margin | 189.36% | -252.12% | 348.82% | 56.48% | 213.89% | -188.21% | 124.45% | 0.00% |
| EBIT | 69.14M | -13.29M | -51.43M | 146.99M | -135.34M | -5.94M | 43.93M | N/A |
| EBIT Margin | 188.38% | -85.90% | 420.43% | 161.05% | 292.97% | -30.01% | 124.45% | 0.00% |
| Financial Year End | 2024-05-31 | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 | 2018-05-31 | 2010-11-30 |