| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 541.19M | 471.35M | 427.94M | 324.50M | 287.89M | 230.25M | 211.70M | 164.55M | 141.09M | 134.00M | 145.05M | 151.38M | 131.19M | 107.98M | 82.13M | 92.00M | 80.72M | 68.19M | 53.53M | 43.85M | 42.79M | 37.17M | 27.53M | 31.93M | 3.59M | 2.79M | 1.25M | 1.59M |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.04M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 541.19M | 471.35M | 427.94M | 324.50M | 287.89M | 230.25M | 211.70M | 164.55M | 141.09M | 134.00M | 144.01M | 151.38M | 131.19M | 107.98M | 82.13M | 92.00M | 80.72M | 68.19M | 53.53M | 43.85M | 42.79M | 37.17M | 27.53M | 31.93M | 3.59M | 2.79M | 1.25M | 1.59M |
| Operating Expenses | 541.19M | 7.08M | -259.30M | -232.56M | -171.86M | -79.78M | 3.81M | 3.83M | 3.46M | 3.83M | 4.88M | -86.30M | -105.77M | -98.86M | 20.73M | -34.72M | 7.33M | -1.25M | -12.38M | 15.78B | 15.37B | -16.25M | -5.01M | 4.08M | 16.83M | 13.94M | 10.87M | 6.72M |
| Selling, General & Admin | 177.73M | 147.03M | 124.90M | 92.29M | 81.30M | 66.04M | 61.39M | 49.85M | 49.29M | 48.43M | 47.28M | 43.50M | 36.84M | 30.75M | 28.12M | 31.02M | 29.55M | 25.25M | 22.13M | 18.55M | 17.70M | 16.86M | 15.88M | 13.25M | 6.75M | 5.10M | 3.22M | 2.40M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 363.46M | -109.55M | -384.21M | -324.85M | -253.15M | -155.41M | -36.14M | -27.68M | N/A | N/A | N/A | -129.80M | -142.61M | -129.61M | -7.39M | -65.75M | -22.22M | -26.50M | -34.51M | N/A | N/A | -33.11M | -20.89M | -9.17M | 10.08M | 8.84M | 7.65M | 4.32M |
| Operating Income | 246.53M | 239.67M | 168.63M | 91.95M | 116.04M | 150.47M | 111.75M | 88.57M | 70.77M | 55.43M | 68.22M | 65.08M | 25.42M | 9.12M | -46.67M | 57.27M | 88.06M | 66.94M | 41.15M | 24.47M | 21.49M | 20.92M | 22.52M | 36.01M | 20.42M | 16.73M | 12.12M | 8.30M |
| Other Expenses / Income | N/A | -14.01M | -80.17M | -41.81M | -54.41M | -33.75M | -34.13M | -19.79M | -21.75M | -24.39M | -25.23M | -5.61M | 11.95M | 2.22M | -2.65M | -64.47M | N/A | -43.14M | -23.54M | -766.55K | -10.54M | -14.31M | -23.81M | -27.60M | -14.47M | -11.87M | -8.58M | -5.57M |
| Before Tax Income | 246.53M | 259.46M | 168.63M | 91.95M | 116.04M | 104.58M | 86.52M | 74.84M | 58.40M | 41.04M | 50.08M | 41.91M | 37.37M | 11.34M | -49.32M | 6.02M | 26.59M | 23.80M | 17.61M | 12.30M | 10.95M | 6.62M | -1.29M | 8.41M | 5.94M | 4.86M | 3.54M | 2.73M |
| Income Tax Expenses | 52.47M | 56.42M | 35.58M | 17.56M | 23.30M | 15.36M | 38.33M | 26.00M | 19.95M | 13.87M | 16.98M | 13.62M | 11.95M | 2.22M | -2.65M | 1.59M | 9.02M | 8.32M | 6.31M | 4.09M | 4.02M | 1.61M | 1.24M | 3.21M | 2.24M | 1.85M | 1.32M | 1.03M |
| Net Income | 194.06M | 203.04M | 133.06M | 74.38M | 92.74M | 89.22M | 48.19M | 48.84M | 38.45M | 27.17M | 33.10M | 28.30M | 25.42M | 9.12M | -47.95M | 4.43M | 17.58M | 15.47M | 11.29M | 8.21M | 6.92M | 5.00M | -2.53M | 5.20M | 3.71M | 3.01M | 2.22M | 1.70M |
| Interest Expenses | 202.33M | 41.18M | 23.04M | 34.78M | 66.42M | 45.90M | 25.23M | 13.73M | 12.37M | 14.39M | 18.14M | 23.17M | 30.16M | 32.41M | 48.84M | 51.26M | 61.47M | 43.14M | 23.54M | 12.17M | 10.54M | 14.31M | 23.81M | 27.60M | 14.35M | 11.87M | 8.58M | 5.57M |
| Basic Shares Outstanding | 37.37M | 37.38M | 34.44M | 26.95M | 26.05M | 23.11M | 22.95M | 20.02M | 20.03M | 19.69M | 18.60M | 17.80M | 16.68M | 14.75M | 12.83M | 12.59M | 12.24M | 10.96M | 10.10M | 9.70M | 9.57M | 9.40M | 9.05M | 8.99M | 8.95M | 2.35M | 2.10M | 1.73M |
| Diluted Shares Outstanding | 37.51M | 37.50M | 34.50M | 26.99M | 26.16M | 23.29M | 23.28M | 20.26M | 20.34M | 20.13M | 19.14M | 18.32M | 18.14M | 14.75M | 12.83M | 12.59M | 12.56M | 11.39M | 10.75M | 10.05M | 9.88M | 9.61M | 9.05M | 9.68M | 9.60M | 2.51M | 2.22M | 1.73M |
| EBITDA | N/A | 273.47M | 182.78M | 107.61M | 130.50M | 113.41M | 94.41M | 79.89M | 63.11M | 45.94M | 55.97M | 47.52M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 15.12M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| EBITDA Margin | 0.00% | 58.02% | 42.71% | 33.16% | 45.33% | 49.26% | 44.60% | 48.55% | 44.73% | 34.28% | 38.59% | 31.39% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 34.48% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EBIT | 448.85M | 300.64M | 191.67M | 126.72M | 182.45M | 150.47M | 111.75M | 88.57M | 70.77M | 55.43M | 68.22M | 65.08M | 67.53M | 43.75M | -1.76M | 57.27M | 88.06M | 66.94M | 41.15M | 24.47M | 21.49M | 20.92M | 22.52M | 36.01M | 20.30M | 16.73M | 12.12M | 8.30M |
| EBIT Margin | 82.94% | 63.78% | 44.79% | 39.05% | 63.38% | 65.35% | 52.79% | 53.82% | 50.16% | 41.37% | 47.03% | 42.99% | 51.47% | 40.52% | -2.14% | 62.26% | 109.09% | 98.16% | 76.87% | 55.81% | 50.23% | 56.29% | 81.80% | 112.77% | 566.01% | 599.74% | 968.90% | 523.73% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |