Financial Year End | 2024-05-31 | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 | 2018-05-31 | 2017-05-31 | 2016-05-31 | 2015-05-31 | 2014-05-31 | 2013-05-31 | 2012-05-31 | 2011-05-31 | 2010-05-31 | 2009-05-31 | 2008-05-31 | 2007-05-31 | 2006-05-31 | 2005-05-31 | 2004-05-31 | 2003-05-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4.31B | 3.00B | 3.11B | 4.28B | 3.58B | 3.10B | 2.45B | 1.80B | 1.48B | 1.25B | 1.14B | 959.85M | 771.72M | 557.87M | 386.31M | 292.57M | 201.00M | 136.44M | 98.32M | 77.72M | 53.38M | 41.95M |
Cost of Revenue | 2.05B | 1.41B | 1.75B | 2.04B | 1.59B | 1.38B | 1.07B | 749.59M | 614.36M | 526.71M | 451.67M | 384.18M | 304.03M | 222.62M | 147.26M | 112.01M | 77.22M | 55.24M | 40.96M | 33.07M | 23.08M | 17.56M |
Gross Profit | 2.26B | 1.59B | 1.35B | 2.24B | 1.99B | 1.72B | 1.38B | 1.05B | 863.98M | 720.05M | 687.22M | 575.68M | 467.69M | 335.25M | 239.05M | 180.56M | 123.78M | 81.21M | 57.36M | 44.65M | 30.30M | 24.39M |
Operating Expenses | 1.91B | 1.40B | 2.33B | 2.09B | 1.59B | 1.42B | 1.12B | 787.77M | 668.91M | 568.63M | 493.27M | 453.11M | 350.89M | 238.21M | 161.73M | 119.64M | 78.45M | 54.07M | 49.17M | 31.23M | 24.78M | 21.41M |
Selling, General & Admin | 1.91B | 1.40B | 2.33B | 2.09B | 1.59B | 1.42B | 1.12B | 787.77M | 668.91M | 568.63M | 493.27M | 453.11M | 350.89M | 238.21M | 161.73M | 119.64M | 78.45M | 54.07M | 49.17M | 31.23M | 24.78M | 2.50M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 119.34M | -35.05M | 103.44M | 107.28M | 114.95M | 94.06M | 68.56M | 68.45M | 66.95M | 45.63M | 29.47M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 18.91M |
Operating Income | 350.43M | 190.05M | -982.51M | 394.01M | 266.45M | 305.53M | 262.96M | 262.15M | 198.84M | 151.42M | 197.57M | 122.56M | 116.80M | 95.50M | 77.31M | 60.92M | 45.34M | 27.13M | 8.19M | 13.42M | 5.52M | 2.98M |
Other Expenses / Income | 143.42M | 118.48M | -49.98M | 197.71M | 88.83M | 10.31M | 94.06M | 68.56M | 68.45M | 66.95M | 45.63M | 30.89M | 26.66M | 15.60M | 6.22M | 7.19M | 7.15M | 4.26M | -1.30M | -242.00K | 406.00K | 298.13K |
Before Tax Income | 493.84M | 308.53M | -1.03B | 314.98M | 487.84M | 315.85M | 357.02M | 330.71M | 267.28M | 218.37M | 243.20M | 152.03M | 143.46M | 109.78M | 83.54M | 68.11M | 52.66M | 31.40M | 6.86M | 13.18M | 5.93M | 3.28M |
Income Tax Expenses | 109.69M | 66.07M | 136.31M | 83.59M | 134.36M | 85.71M | 59.41M | 50.62M | 37.53M | 26.22M | 26.04M | 15.36M | 10.77M | 8.24M | 5.97M | 7.26M | 3.64M | 1.90M | 1.78M | 706.00K | 319.00K | 192.56K |
Net Income | 309.59M | 177.34M | -1.17B | 231.39M | 413.33M | 238.06M | 296.13M | 274.46M | 224.88M | 190.90M | 215.70M | 136.27M | 132.69M | 101.77M | 77.79M | 61.02M | 49.01M | 29.63M | 6.30M | 17.15M | 6.33M | 2.34M |
Interest Expenses | 298.00K | 707.00K | 4.05M | 6.75M | 4.63M | 1.61M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.26M | 766.00K | 373.00K | N/A |
Basic Shares Outstanding | 165.36M | 167.83M | 169.64M | 164.55M | 158.43M | 158.29M | 158.17M | 157.55M | 156.78M | 156.44M | 156.03M | 155.76M | 154.63M | 153.86M | 150.95M | 149.63M | 149.99M | 134.22M | 100.00M | 100.00M | 100.00M | 100.00M |
Diluted Shares Outstanding | 166.95M | 168.56M | 169.64M | 165.20M | 159.54M | 159.04M | 158.56M | 157.99M | 157.39M | 157.30M | 157.90M | 157.82M | 156.87M | 156.47M | 154.83M | 153.58M | 156.45M | 142.09M | 111.11M | 104.84M | 100.00M | 100.00M |
EBITDA | 457.25M | 312.75M | -834.22M | 551.90M | 643.30M | 431.20M | 262.96M | 262.15M | 315.69M | 200.91M | 237.75M | 161.76M | 169.82M | 126.79M | 89.66M | 71.52M | 60.29M | 34.19M | 13.22M | 13.95M | 6.30M | 2.98M |
EBITDA Margin | 10.60% | 10.43% | -26.86% | 12.91% | 17.98% | 13.93% | 10.74% | 14.57% | 21.35% | 16.11% | 20.88% | 16.85% | 22.01% | 22.73% | 23.21% | 24.45% | 29.99% | 25.05% | 13.44% | 17.94% | 11.81% | 7.11% |
EBIT | 419.58M | 244.11M | -1.03B | 321.72M | 552.32M | 325.39M | 355.54M | 325.08M | 262.42M | 217.12M | 241.75M | 151.62M | 143.46M | 110.01M | 83.76M | 68.27M | 52.66M | 31.53M | 9.34M | 18.62M | 7.02M | 2.53M |
EBIT Margin | 9.73% | 8.14% | -33.12% | 7.52% | 15.43% | 10.51% | 14.53% | 18.06% | 17.75% | 17.41% | 21.23% | 15.80% | 18.59% | 19.72% | 21.68% | 23.34% | 26.20% | 23.11% | 9.50% | 23.96% | 13.15% | 6.03% |
Financial Year End | 2024-05-31 | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 | 2018-05-31 | 2017-05-31 | 2016-05-31 | 2015-05-31 | 2014-05-31 | 2013-05-31 | 2012-05-31 | 2011-05-31 | 2010-05-31 | 2009-05-31 | 2008-05-31 | 2007-05-31 | 2006-05-31 | 2005-05-31 | 2004-05-31 | 2003-05-31 |