Financial Year End | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-08-31 | 2013-08-31 | 2012-08-31 | 2011-08-31 | 2010-08-31 | 2009-04-30 | 2008-04-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | N/A | N/A | N/A | 328.80K | 410.87K | 211.85K | 228.29K | 1.27M | 758.69K | 372.13K | 545.47K | 286.05K | 697.19K | 854.84K | N/A | N/A |
Cost of Revenue | N/A | 183.47K | 118.19K | 118.79K | 17.60K | 101.29K | 445.32K | 534.45K | 1.13M | 840.25K | 760.26K | 576.53K | 436.40K | 1.01M | 386.09K | N/A | N/A |
Gross Profit | N/A | -183.47K | -118.19K | -118.79K | 311.20K | 309.58K | -233.47K | -306.17K | 143.86K | -81.56K | -388.13K | -31.06K | -150.35K | -311.90K | 468.75K | N/A | N/A |
Operating Expenses | 7.01M | 9.22M | 17.59M | 13.34M | 6.71M | 3.14M | 4.84M | 4.92M | 5.05M | 4.26M | 5.33M | 3.65M | 6.37M | 6.83M | 1.53M | 78.50K | N/A |
Selling, General & Admin | 4.13M | 4.24M | 5.04M | 5.73M | 3.38M | 2.05M | 2.76M | 2.94M | 3.32M | 3.23M | 2.87M | 2.24M | 4.43M | 5.84M | 1.15M | 78.50K | N/A |
Research & Development | 2.88M | 4.79M | 13.34M | 17.95M | 3.33M | 1.10M | 2.09M | 1.97M | 1.73M | 1.03M | 2.46M | 1.45M | 1.83M | 906.52K | 352.78K | N/A | N/A |
Other Operating Expenses | N/A | N/A | -780.26K | -10.34M | 37.41K | N/A | N/A | N/A | 24.63K | N/A | N/A | N/A | 112.14K | 87.33K | 30.37K | N/A | N/A |
Operating Income | -7.01M | -9.22M | -18.37M | -23.68M | -6.40M | -2.83M | -5.08M | -5.22M | -4.91M | -4.34M | -5.72M | -3.68M | -6.52M | -7.10M | -1.07M | -78.56K | N/A |
Other Expenses / Income | 845.50K | 849.14K | 822.67K | 10.34M | 37.41K | -309.44K | 40.10K | 194.70K | -110.52K | 1.53M | -2.78M | -11.21M | 1.37M | 3.50M | 477.02K | 4.64K | N/A |
Before Tax Income | -6.17M | -8.37M | -17.55M | -13.34M | -6.36M | -2.78M | -5.04M | -5.03M | -5.02M | -2.81M | -8.41M | -14.89M | -5.20M | -7.09M | -588.37K | -73.92K | N/A |
Income Tax Expenses | 800.00 | 800.00 | 800.00 | 800.00 | 800.00 | -55.40K | 800.00 | 800.00 | 7.20K | 36.80K | 27.20K | 800.00 | 800.00 | 800.00 | 1.60K | N/A | N/A |
Net Income | -6.17M | -8.37M | -17.55M | -13.34M | -6.36M | -2.72M | -5.04M | -5.03M | -5.03M | -2.84M | -8.44M | -14.89M | -5.20M | -7.09M | -589.97K | -73.92K | N/A |
Interest Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 3.73K | 58.00 | N/A |
Basic Shares Outstanding | 3.20M | 2.86M | 2.10M | 1.73M | 1.23M | 655.00K | 478.23K | 23.00K | 210.15K | 189.45K | 180.54K | 122.89K | 104.23K | 90.68K | 37.14K | 9.63K | 9.96K |
Diluted Shares Outstanding | 3.20M | 2.86M | 2.10M | 1.73M | 1.23M | 655.32K | 478.23K | 23.81K | 210.15K | 189.45K | 180.54K | 122.89K | 104.23K | 90.68K | 37.14K | 9.63K | 9.96K |
EBITDA | -6.13M | -8.19M | -17.43M | -13.22M | -6.35M | -2.83M | -4.85M | -4.85M | -4.87M | -2.65M | -8.25M | -3.72M | -6.43M | -3.51M | -761.82K | -64.65K | N/A |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | -1,929.83% | -688.14% | -2,289.26% | -2,124.75% | -382.90% | -348.85% | -2,218.03% | -682.55% | -2,249.17% | -503.33% | -89.12% | 0.00% | 0.00% |
EBIT | -6.17M | -8.37M | -17.55M | -13.34M | -6.36M | -2.78M | -5.04M | -5.03M | -5.02M | -2.81M | -8.41M | -14.89M | -5.20M | -7.09M | -584.64K | -73.86K | N/A |
EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | -1,935.34% | -675.82% | -2,378.18% | -2,203.30% | -394.66% | -369.88% | -2,260.58% | -2,728.98% | -1,816.40% | -1,016.27% | -68.39% | 0.00% | 0.00% |
Financial Year End | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-08-31 | 2013-08-31 | 2012-08-31 | 2011-08-31 | 2010-08-31 | 2009-04-30 | 2008-04-30 |