Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 701.10B | 205.84B | 113.50B | 91.32B | 89.94B | 55.95B | 24.34B | 13.08B | 3.80B | 3.60B | 3.44B | 3.84B | 3.57B | 2.17B | 2.08B | 2.00B | 1.98B | 1.38B | 1.26B | 1.12B | 942.90M | 1.07B |
Cost of Revenue | 673.37B | 198.15B | 98.91B | 77.80B | 73.19B | 42.79B | 17.65B | 12.21B | 5.18B | 4.70B | 4.11B | 3.75B | 1.59B | 1.07B | 1.00B | 934.66M | 889.88M | 798.75M | 756.66M | N/A | 439.80M | N/A |
Gross Profit | 27.73B | 7.69B | 14.59B | 13.52B | 16.76B | 13.17B | 6.69B | 872.06M | -1.37B | -1.10B | -664.89M | 92.96M | 1.97B | 1.10B | 1.07B | 1.07B | 1.09B | 579.57M | 503.86M | 1.12B | 503.10M | 1.07B |
Operating Expenses | 147.51B | 41.31B | 18.87B | 15.83B | 11.73B | 8.43B | 3.83B | 2.95B | 1.72B | 1.35B | 891.82M | 753.90M | 2.03B | 1.01B | 884.11M | 762.62M | 662.84M | 1.52B | 504.30M | N/A | 435.40M | 942.40M |
Selling, General & Admin | 113.86B | 36.77B | 17.66B | 14.46B | 10.58B | 7.50B | 3.43B | 2.75B | 1.52B | 1.14B | 875.21M | 718.59M | 1.94B | 1.01B | 884.11M | 260.49M | 245.29M | 181.23M | 504.30M | N/A | N/A | 95.60M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 33.65B | 4.54B | 1.20B | 1.38B | 1.15B | 500.80M | -292.00K | 1.63B | 5.58B | 2.27B | 2.93B | 16.97M | N/A | N/A | 194.00M | 502.13M | 417.55M | 1.34B | 504.30M | N/A | 435.40M | 846.80M |
Operating Income | -119.79B | -33.62B | -5.45B | -2.54B | 6.13B | 3.94B | 2.49B | -656.12M | 2.24B | -253.02M | 1.31B | -713.29M | -58.35M | 94.47M | 190.39M | 302.92M | 429.20M | 35.91M | -438.81K | 1.12B | 67.70M | 129.40M |
Other Expenses / Income | 301.97B | 25.41B | 20.96B | -3.96B | 13.05B | 3.45B | 4.95B | 3.18B | -919.03M | -682.01M | -492.12M | -330.55M | -26.45M | -169.64M | -52.97M | -118.63M | -181.76M | 89.98M | -148.96M | -122.60M | 143.00M | -712.10M |
Before Tax Income | 182.18B | -2.63B | -5.71B | -21.26B | 22.81B | 6.17B | 1.12B | -1.93B | 1.33B | -934.07M | 823.75M | -1.09B | -394.71M | -75.17M | 169.95M | 184.29M | 247.44M | 125.88M | -149.40M | N/A | 210.70M | -582.70M |
Income Tax Expenses | 133.81B | 14.83B | 15.64B | -3.56B | 10.67B | 1.88B | 441.15M | -743.06M | 183.73M | -154.36M | -44.12M | -99.78M | 22.45M | -1.14M | 79.31M | 61.17M | 124.98M | -167.18M | 327.16M | 90.63M | N/A | 677.60M |
Net Income | 48.37B | -17.47B | -21.34B | -17.70B | 12.13B | 4.30B | 682.19M | -1.19B | 1.14B | -779.72M | 771.74M | -1.02B | -435.40M | -74.03M | 90.64M | 123.11M | 122.46M | 293.07M | -149.40M | -90.63M | 210.70M | -582.70M |
Interest Expenses | 318.87B | 87.63B | 26.92B | 9.27B | 6.75B | 4.97B | 1.54B | 1.44B | 429.90M | 576.50M | 494.54M | 237.18M | 215.38M | 91.33M | 87.74M | 197.10M | 74.53M | 140.57M | 119.38M | N/A | N/A | N/A |
Basic Shares Outstanding | 875.00M | 43.77M | 43.77M | 43.75M | 43.84M | 44.52M | 44.91M | 44.85M | 44.85M | 44.85M | 44.85M | 44.85M | 44.85M | 45.32M | 44.85M | 44.85M | 45.32M | 41.87M | 41.56M | 41.58M | 41.58M | 41.58M |
Diluted Shares Outstanding | 875.00M | 43.77M | 43.77M | 43.75M | 43.84M | 44.52M | 44.91M | 44.85M | 44.85M | 44.85M | 44.85M | 44.85M | 44.85M | 45.32M | 44.85M | 44.85M | 45.32M | 41.87M | 41.58M | 41.58M | 41.58M | 41.58M |
EBITDA | -36.56B | -19.77B | 4.11B | -15.21B | 10.92B | 8.38B | 3.52B | 62.31M | 2.82B | -14.43M | 1.53B | -623.92M | 248.92M | 301.23M | 444.82M | 449.82M | 548.01M | 214.89M | 178.00M | 1.12B | 67.70M | 129.40M |
EBITDA Margin | -5.21% | -9.60% | 3.62% | -16.66% | 12.14% | 14.97% | 14.46% | 0.48% | 74.26% | -0.40% | 44.48% | -16.24% | 6.98% | 13.86% | 21.41% | 22.49% | 27.65% | 15.59% | 14.12% | 100.00% | 7.18% | 12.07% |
EBIT | 501.05B | 84.99B | 21.22B | -12.00B | 29.55B | 11.14B | 2.66B | -490.05M | 1.76B | -357.57M | 1.22B | -879.07M | -197.57M | 16.17M | 257.69M | 381.39M | 321.97M | 266.45M | 297.15M | 0 | 210.70M | 94.90M |
EBIT Margin | 71.47% | 41.29% | 18.69% | -13.14% | 32.86% | 19.91% | 10.94% | -3.75% | 46.19% | -9.94% | 35.52% | -22.88% | -5.54% | 0.74% | 12.40% | 19.07% | 16.25% | 19.33% | 23.57% | 0.00% | 22.35% | 8.85% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 |