| Financial Year End | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-05-31 | 2015-05-31 | 2014-05-31 | 2013-05-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15.68M | 1.95M | -5.26M | 6.12M | -19.62M | 30.59M | -7.64M | -24.91M | -890.60K | 3.94M |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | -15.68M | 1.95M | -5.26M | 6.12M | -19.62M | 30.59M | -7.64M | -24.91M | -890.60K | 3.94M |
| Operating Expenses | 455.00K | 569.49K | 564.53K | 598.48K | 709.75K | 792.18K | 665.70K | 750.14K | 872.29K | 525.49K |
| Selling, General & Admin | 380.00K | 547.13K | 542.77K | 577.83K | 689.77K | 772.25K | 647.16K | 731.42K | 849.38K | 514.31K |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 75.00K | 22.36K | 21.76K | 20.65K | 19.98K | 19.93K | 18.54K | 18.71K | 22.91K | 11.18K |
| Operating Income | -15.65M | 1.38M | -5.82M | 5.52M | -18.83M | 30.92M | -7.82M | -25.19M | -1.27M | 3.69M |
| Other Expenses / Income | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Before Tax Income | -16.13M | 1.38M | -5.82M | 5.52M | -20.33M | 29.80M | -8.31M | -25.66M | -1.76M | 3.41M |
| Income Tax Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | -16.13M | 1.38M | -5.82M | 5.52M | -20.33M | 29.80M | -8.31M | -25.66M | -1.76M | 3.41M |
| Interest Expenses | 488.00K | 327.28K | 479.79K | 375.96K | 1.50M | 1.12M | 487.33K | 473.41K | 496.65K | 275.32K |
| Basic Shares Outstanding | 9.18M | 9.18M | 9.70M | 9.52M | 9.63M | 9.64M | 9.55M | 9.61M | 9.28M | 9.74M |
| Diluted Shares Outstanding | 9.18M | 9.18M | 9.70M | 9.52M | 9.63M | 9.64M | 9.55M | 9.61M | 9.28M | 9.74M |
| EBITDA | -15.65M | 1.38M | -5.82M | 5.52M | -18.83M | 30.92M | -7.82M | -25.19M | -1.27M | 3.69M |
| EBITDA Margin | 99.79% | 70.74% | 110.74% | 90.22% | 95.99% | 101.09% | 102.33% | 101.11% | 142.18% | 93.64% |
| EBIT | -15.65M | 1.70M | -5.34M | 5.90M | -18.83M | 30.92M | -7.82M | -25.19M | -1.27M | 3.69M |
| EBIT Margin | 99.79% | 87.55% | 101.61% | 96.36% | 95.99% | 101.09% | 102.33% | 101.11% | 142.18% | 93.64% |
| Financial Year End | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-05-31 | 2015-05-31 | 2014-05-31 | 2013-05-31 |