Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 14.66B | 15.67B | 13.68B | 12.25B | 12.57B | 12.34B | 12.03B | 12.07B | 12.55B | 12.92B | 12.35B | 12.19B | 12.94B | 13.32B | 13.03B | 13.58B | 13.12B | 12.14B | 11.69B | 9.76B | 9.83B | 8.48B | 9.63B | 9.43B | 7.49B | 7.09B | 7.12B | 6.96B | 6.54B | 6.37B |
Cost of Revenue | 7.26B | 7.99B | 6.01B | 5.10B | 5.81B | 6.10B | 5.93B | 6.36B | 7.06B | 7.81B | 7.19B | 7.07B | 5.00B | 5.73B | 6.24B | 7.58B | 7.22B | 6.70B | 6.71B | 5.41B | 5.28B | 4.07B | 4.88B | 4.78B | 2.74B | 2.27B | 2.43B | 2.26B | 1.87B | 1.70B |
Gross Profit | 7.41B | 7.68B | 7.67B | 7.15B | 6.77B | 6.24B | 6.11B | 5.72B | 5.49B | 5.11B | 5.16B | 5.12B | 7.94B | 7.59B | 6.79B | 6.00B | 5.89B | 5.44B | 4.98B | 4.35B | 4.55B | 4.42B | 4.75B | 4.65B | 4.75B | 4.82B | 4.70B | 4.70B | 4.67B | 4.68B |
Operating Expenses | 4.21B | 5.06B | 4.84B | 4.50B | 4.09B | 3.70B | 3.50B | 3.25B | 3.07B | 2.95B | 2.92B | 2.78B | 5.70B | 5.47B | 4.89B | 4.34B | 4.05B | 3.77B | 3.45B | 3.12B | 3.29B | 2.96B | 3.16B | 3.31B | 3.33B | 3.36B | 3.27B | 3.28B | 3.23B | 3.20B |
Selling, General & Admin | 745.00M | 3.90B | 3.25B | 2.81B | 3.17B | 3.15B | 3.14B | 205.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | N/A | 27.00M | 25.00M | 24.00M | 24.00M | 24.00M | 24.00M | 24.00M | 23.00M | 22.00M | 18.00M | 21.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 3.46B | 5.06B | 4.84B | 4.50B | 4.09B | -193.00M | 26.00M | -37.00M | -16.00M | -14.00M | -15.00M | -16.00M | 5.70B | 5.47B | 4.89B | 4.34B | 4.05B | 3.77B | 3.45B | 3.12B | 3.29B | 2.96B | 3.16B | 3.31B | 3.33B | 3.36B | 3.27B | 3.28B | 3.23B | 3.20B |
Operating Income | 3.20B | 2.62B | 2.83B | 2.65B | 2.68B | 2.66B | 2.61B | 2.58B | 2.43B | 2.21B | 2.24B | 2.34B | 2.24B | 2.12B | 1.90B | 1.66B | 1.85B | 1.67B | 1.52B | 1.22B | 1.26B | 1.46B | 1.59B | 1.33B | 1.42B | 1.46B | 1.43B | 1.41B | 1.44B | 1.47B |
Other Expenses / Income | -193.00M | -526.00M | -1.44B | -1.42B | -940.00M | -881.00M | -777.00M | -837.00M | -629.00M | -549.00M | -706.00M | -598.00M | -577.00M | -569.00M | -580.00M | -202.00M | -485.00M | -131.00M | -65.00M | -110.00M | -235.00M | -399.00M | -454.00M | -430.33M | -332.60M | -325.80M | -320.50M | -319.20M | -316.50M | -301.40M |
Before Tax Income | 3.00B | 2.10B | 1.38B | 1.23B | 1.74B | 1.78B | 2.00B | 1.94B | 1.80B | 1.66B | 1.54B | 1.74B | 1.66B | 1.55B | 1.32B | 1.45B | 1.36B | 1.13B | 1.07B | 821.00M | 851.00M | 1.06B | 1.14B | 903.60M | 1.09B | 1.14B | 1.09B | 1.09B | 1.12B | 1.17B |
Income Tax Expenses | 487.00M | 498.00M | 190.00M | 90.00M | 296.00M | 401.00M | 472.00M | 698.00M | 605.00M | 568.00M | 476.00M | 600.00M | 600.00M | 548.00M | 440.00M | 524.00M | 437.00M | 390.00M | 341.00M | 272.00M | 315.00M | 376.39M | 442.63M | 307.17M | 372.80M | 405.40M | 379.70M | 396.20M | 397.60M | 438.60M |
Net Income | 2.52B | 1.66B | 1.35B | 1.10B | 1.34B | 1.38B | 1.52B | 1.25B | 1.19B | 1.09B | 1.06B | 1.14B | 1.06B | 1.00B | 879.00M | 1.20B | 929.00M | 737.00M | 719.00M | 537.00M | 539.00M | 658.49M | 695.84M | 596.43M | 714.20M | 729.70M | 712.80M | 694.10M | 723.90M | 734.30M |
Interest Expenses | 1.02B | 951.00M | 919.00M | 1.02B | 991.00M | 819.00M | 729.00M | 696.00M | 653.00M | 591.00M | 719.00M | 604.00M | 594.00M | 609.00M | 611.00M | 544.00M | 517.00M | 550.00M | 464.00M | 444.00M | 970.00M | 1.12T | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 347.70M | 354.50M | 348.40M | 334.80M | 328.50M | 311.70M | 307.10M | 300.40M | 293.00M | 292.90M | 292.90M | 292.90M | 292.60M | 284.30M | 275.20M | 272.90M | 266.30M | 249.30M | 243.90M | 230.26M | 216.32M | 213.20M | 212.00M | 212.00M | 223.00M | 234.30M | 235.08M | 234.98M | 234.93M | 234.75M |
Diluted Shares Outstanding | 349.30M | 355.80M | 349.40M | 335.70M | 329.50M | 312.90M | 308.80M | 301.90M | 294.40M | 294.00M | 294.40M | 294.50M | 294.40M | 285.90M | 276.30M | 273.60M | 267.30M | 250.30M | 244.70M | 236.00M | 221.00M | 213.20M | 212.46M | 212.71M | 223.83M | 234.30M | 235.08M | 234.98M | 234.93M | 234.75M |
EBITDA | 6.06B | 5.03B | 4.72B | 4.37B | 4.28B | 3.80B | 3.95B | 3.69B | 3.56B | 3.23B | 3.27B | 3.30B | 3.14B | 3.00B | 2.72B | 2.72B | 2.48B | 2.27B | 2.09B | 1.48B | 1.46B | 1.98B | 2.12B | 1.92B | 1.95B | 1.98B | 1.92B | 1.91B | 1.89B | 1.90B |
EBITDA Margin | 41.34% | 32.13% | 34.51% | 35.69% | 34.03% | 30.81% | 32.83% | 30.53% | 28.33% | 25.04% | 26.45% | 27.08% | 24.27% | 22.51% | 20.88% | 20.01% | 18.89% | 18.72% | 17.87% | 15.19% | 14.89% | 23.38% | 22.00% | 20.36% | 25.97% | 27.91% | 26.91% | 27.39% | 28.97% | 29.76% |
EBIT | 4.03B | 3.11B | 2.46B | 2.21B | 2.63B | 2.60B | 2.73B | 2.64B | 2.45B | 2.25B | 2.26B | 2.35B | 2.26B | 2.16B | 1.93B | 2.26B | 1.88B | 1.68B | 1.52B | 1.25B | 1.82B | 1.12T | 1.14B | 903.60M | 1.09B | 1.14B | 1.09B | 1.09B | 1.12B | 1.17B |
EBIT Margin | 27.48% | 19.84% | 17.95% | 18.05% | 20.92% | 21.09% | 22.65% | 21.86% | 19.52% | 17.42% | 18.27% | 19.24% | 17.44% | 16.21% | 14.81% | 16.67% | 14.35% | 13.82% | 13.04% | 12.84% | 18.56% | 13,242.05% | 11.82% | 9.58% | 14.51% | 16.00% | 15.34% | 15.67% | 17.16% | 18.40% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |