| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 691.12M | 820.20M | 611.20M | 495.92M | 1.57B | 1.61B | 1.47B | 1.06B | 388.88M |
| Cost of Revenue | 503.72M | 595.50M | 434.50M | 344.97M | 1.18B | 1.23B | 1.10B | 810.09M | 278.79M |
| Gross Profit | 187.40M | 224.70M | 176.70M | 150.95M | 390.50M | 381.63M | 376.84M | 254.09M | 110.08M |
| Operating Expenses | 81.00M | 120.30M | 122.10M | 91.64M | 202.70M | 210.61M | 187.63M | 141.23M | 42.01M |
| Selling, General & Admin | 71.42M | 85.30M | 97.80M | 81.55M | 166.90M | 168.63M | 148.88M | 111.19M | 35.20M |
| Research & Development | 7.80M | 7.23M | 7.50M | 7.14M | 12.51M | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -1.79M | 35.00M | 24.30M | 10.09M | 35.80M | 41.98M | 38.75M | 30.05M | 6.81M |
| Operating Income | 106.40M | 104.40M | 77.80M | 85.40M | 187.80M | 183.56M | 167.50M | 112.86M | 68.07M |
| Other Expenses / Income | -24.46M | -9.70M | -63.90M | -83.19M | -66.80M | -94.94M | -228.14M | -181.98M | -56.65M |
| Before Tax Income | 81.94M | 94.70M | 13.90M | 2.21M | 121.00M | 88.62M | -60.63M | -69.12M | 11.43M |
| Income Tax Expenses | 10.79M | 24.90M | 12.10M | -52.06M | 40.70M | 29.00M | -119.20M | 10.04M | N/A |
| Net Income | 71.15M | 73.70M | 1.80M | 54.28M | 79.50M | 58.30M | 57.60M | -79.75M | 11.43M |
| Interest Expenses | 69.42M | 37.20M | 37.00M | 50.41M | 111.50M | 113.72M | 179.04M | 140.31M | 44.35M |
| Basic Shares Outstanding | 118.37M | 133.60M | 136.17M | 135.53M | 134.39M | 134.68M | 111.30M | 78.02M | 103.98M |
| Diluted Shares Outstanding | 119.49M | 135.09M | 136.17M | 135.53M | 135.55M | 134.68M | 111.67M | 78.02M | 103.98M |
| EBITDA | 190.99M | 211.00M | 157.60M | 162.33M | 417.90M | 386.25M | 294.59M | 198.90M | 94.78M |
| EBITDA Margin | 27.64% | 25.73% | 25.79% | 32.73% | 26.67% | 24.02% | 20.01% | 18.69% | 24.37% |
| EBIT | 151.36M | 135.80M | 50.90M | 52.62M | 231.70M | 201.02M | 117.45M | 70.61M | 55.77M |
| EBIT Margin | 21.90% | 16.56% | 8.33% | 10.61% | 14.79% | 12.50% | 7.98% | 6.64% | 14.34% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |