| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 413.10M | 270.97M | 169.00M | 282.87M | 127.73M | 29.21M |
| Cost of Revenue | 191.68M | 147.79M | 124.37M | 129.91M | 74.78M | 22.74M |
| Gross Profit | 221.41M | 123.18M | 44.63M | 152.96M | 52.96M | 6.46M |
| Operating Expenses | 20.29M | 13.06M | 12.75M | 11.59M | 7.18M | 2.14M |
| Selling, General & Admin | 20.29M | 446.60K | 323.41K | 286.33K | 7.18M | 2.14M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 10.36M | N/A | N/A | -1.35M | N/A | N/A |
| Operating Income | 201.12M | 110.12M | 32.02M | 141.36M | 45.78M | 4.33M |
| Other Expenses / Income | -55.87M | -25.56M | -32.93M | -40.04M | -34.39M | -7.34M |
| Before Tax Income | 145.25M | 84.56M | -902.90K | 101.32M | 11.38M | -3.02M |
| Income Tax Expenses | 3.00 | -1.97M | -5.49M | -4.53M | 1.00 | 3.00 |
| Net Income | 145.25M | 84.56M | -902.90K | 101.32M | 11.38M | -3.02M |
| Interest Expenses | 58.68M | 35.08M | 27.08M | 34.37M | 38.81M | 8.83M |
| Basic Shares Outstanding | 32.19M | 32.20M | 32.37M | 32.46M | 32.26M | 21.25M |
| Diluted Shares Outstanding | 32.19M | 32.20M | 32.37M | 32.46M | 32.26M | 21.25M |
| EBITDA | 241.51M | 146.12M | 65.20M | 178.45M | 70.36M | 11.65M |
| EBITDA Margin | 58.46% | 53.92% | 38.58% | 63.09% | 55.09% | 39.89% |
| EBIT | 203.93M | 117.67M | 20.69M | 131.16M | 50.20M | 5.81M |
| EBIT Margin | 49.37% | 43.42% | 12.24% | 46.37% | 39.30% | 19.90% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |