Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 15.32B | 14.19B | 12.73B | 11.79B | 12.56B | 14.67B | 13.84B | 13.15B | 13.55B | 14.28B | 13.25B | 11.84B | 6.80B | 6.09B | 5.90B | 6.14B | 5.47B | 4.90B | 4.53B | 4.18B | 3.76B | 3.40B | 2.35B | 2.26B | 2.08B | 1.89B | 1.64B | 1.49B | 1.34B | 1.21B |
Cost of Revenue | 9.14B | 8.83B | 7.62B | 6.91B | 7.05B | 8.63B | 8.10B | 6.90B | 7.22B | 7.68B | 7.24B | 6.48B | 3.48B | 3.01B | 2.98B | 3.14B | 2.69B | 2.42B | 2.25B | 2.03B | 1.85B | 1.69B | 1.09B | 877.47M | 803.10M | 729.20M | 621.20M | 585.40M | 527.10M | 466.20M |
Gross Profit | 6.18B | 5.36B | 5.12B | 4.88B | 5.52B | 6.04B | 5.74B | 6.25B | 6.32B | 6.60B | 6.01B | 5.36B | 3.32B | 3.08B | 2.92B | 3.00B | 2.78B | 2.48B | 2.29B | 2.15B | 1.92B | 1.72B | 1.27B | 1.39B | 1.28B | 1.16B | 1.02B | 904.60M | 813.80M | 741.40M |
Operating Expenses | 4.20B | 3.65B | 3.42B | 3.31B | 3.55B | 3.97B | 3.79B | 4.30B | 4.35B | 4.58B | 4.28B | 3.92B | 2.44B | 2.26B | 2.17B | 2.28B | 2.11B | 1.87B | 1.74B | 1.62B | 1.43B | 1.32B | 947.48M | 1.06B | 986.90M | 897.10M | 800.70M | 719.20M | 651.10M | 596.40M |
Selling, General & Admin | 4.06B | 3.65B | 3.42B | 3.31B | 3.55B | 3.97B | 3.79B | 4.30B | 4.35B | 4.58B | 4.28B | 3.92B | 2.44B | 2.26B | 2.17B | 2.26B | 2.09B | 1.87B | 1.74B | 1.62B | 1.43B | 1.28B | 946.09M | 916.00M | 852.40M | 775.10M | 699.80M | 629.70M | 575.00M | 529.50M |
Research & Development | 192.00M | 190.00M | 186.00M | 185.00M | 190.00M | 216.00M | 201.00M | 189.00M | 191.00M | 197.00M | 188.00M | 183.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -900.00K | 24.50M | 33.90M | 55.90M | 77.00M | 79.90M | 67.30M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 25.90M | 19.70M | N/A | N/A | 4.47M | 408.00K | 37.03M | 1.39M | 148.44M | 134.50M | 122.00M | 100.90M | 89.50M | 76.10M | 66.90M |
Operating Income | 1.99B | 788.80M | 892.00M | 818.50M | 1.85B | 1.95B | 1.95B | 1.92B | 1.56B | 1.96B | 1.56B | 1.29B | 753.80M | 806.80M | 681.30M | 712.50M | 667.30M | 611.64M | 542.42M | 534.12M | 482.66M | 395.87M | 318.18M | 322.40M | 290.00M | 261.90M | 218.50M | 185.40M | 162.70M | 145.00M |
Other Expenses / Income | -236.80M | -219.10M | -184.40M | -234.30M | -113.70M | -145.50M | -187.70M | -220.80M | -243.60M | -256.60M | -262.30M | -276.70M | -248.10M | -59.10M | -130.30M | -61.30M | -51.00M | -44.42M | -44.20M | -1.11M | -34.24M | -43.90M | -28.43M | 15.65M | -4.40M | -5.60M | 800.00K | -1.40M | -3.80M | -10.00M |
Before Tax Income | 1.76B | 1.34B | 1.41B | 1.16B | 1.73B | 1.80B | 1.76B | 1.65B | 1.32B | 1.70B | 1.30B | 1.01B | 679.60M | 747.70M | 620.10M | 650.90M | 616.30M | 567.22M | 498.18M | 488.78M | 448.42M | 351.97M | 289.75M | 338.05M | 285.60M | 256.30M | 219.30M | 184.00M | 158.90M | 135.00M |
Income Tax Expenses | 362.50M | 234.50M | 270.20M | 176.60M | 288.60M | 364.30M | 243.80M | 403.30M | 300.50M | 476.20M | 324.70M | 311.30M | 216.30M | 216.60M | 201.40M | 202.80M | 189.10M | 198.61M | 178.70M | 178.29M | 171.07M | 140.08M | 117.41M | 129.50M | 109.80M | 101.80M | 85.30M | 70.80M | 59.70M | 50.40M |
Net Income | 1.37B | 1.09B | 1.13B | 984.80M | 1.56B | 1.43B | 1.50B | 1.23B | 1.00B | 1.20B | 967.80M | 703.60M | 462.50M | 530.30M | 417.30M | 448.10M | 427.20M | 368.62M | 319.48M | 310.49M | 277.35M | 209.77M | 188.17M | 206.13M | 175.80M | 192.50M | 134.00M | 113.20M | 99.20M | 84.60M |
Interest Expenses | 348.90M | 243.60M | 218.30M | 290.20M | 214.40M | 222.30M | 255.00M | 264.60M | 243.60M | 256.60M | 262.30M | 276.70M | 82.10M | 59.10M | 61.20M | 87.50M | 70.70M | 44.42M | 44.24M | 49.81M | 34.65M | 83.05M | 12.86M | N/A | N/A | N/A | N/A | N/A | N/A | 7.00M |
Basic Shares Outstanding | 285.00M | 285.20M | 286.30M | 287.00M | 288.10M | 288.60M | 289.60M | 292.50M | 296.40M | 300.10M | 299.90M | 292.50M | 236.90M | 233.40M | 236.70M | 245.40M | 246.80M | 252.10M | 255.74M | 257.57M | 259.45M | 258.15M | 254.83M | 255.50M | 259.10M | 258.31M | 258.89M | 257.98M | 264.39M | 135.10M |
Diluted Shares Outstanding | 286.50M | 286.60M | 289.10M | 287.00M | 292.50M | 292.80M | 294.00M | 296.70M | 301.40M | 305.90M | 305.90M | 298.90M | 242.10M | 237.60M | 239.90M | 249.30M | 251.80M | 257.10M | 260.10M | 260.41M | 262.74M | 261.57M | 259.86M | 263.89M | 268.84M | 268.09M | 267.64M | 267.93M | 264.64M | 250.98M |
EBITDA | 3.03B | 2.79B | 2.71B | 2.50B | 2.86B | 3.02B | 2.92B | 2.87B | 2.42B | 2.91B | 2.59B | 1.98B | 1.15B | 1.17B | 1.01B | 1.06B | 978.90M | 880.21M | 799.36M | 736.84M | 712.31M | 619.29M | 481.17M | 391.57M | 424.50M | 383.90M | 319.40M | 274.90M | 238.80M | 211.90M |
EBITDA Margin | 19.80% | 19.64% | 21.28% | 21.18% | 22.79% | 20.57% | 21.12% | 21.82% | 17.86% | 20.38% | 19.55% | 16.76% | 16.91% | 19.17% | 17.17% | 17.21% | 17.90% | 17.98% | 17.63% | 17.61% | 18.94% | 18.20% | 20.43% | 17.29% | 20.41% | 20.33% | 19.47% | 18.45% | 17.81% | 17.55% |
EBIT | 2.08B | 1.57B | 1.62B | 1.45B | 2.06B | 2.02B | 2.00B | 1.90B | 1.55B | 1.94B | 1.55B | 1.29B | 760.90M | 806.00M | 679.90M | 738.40M | 687.00M | 611.64M | 542.42M | 538.59M | 483.07M | 432.90M | 318.44M | 335.62M | 285.60M | 294.30M | 219.30M | 184.00M | 158.90M | 142.00M |
EBIT Margin | 13.60% | 11.06% | 12.71% | 12.31% | 16.41% | 13.74% | 14.48% | 14.43% | 11.42% | 13.55% | 11.73% | 10.91% | 11.19% | 13.24% | 11.52% | 12.03% | 12.56% | 12.49% | 11.96% | 12.87% | 12.84% | 12.72% | 13.52% | 14.82% | 13.73% | 15.59% | 13.37% | 12.35% | 11.85% | 11.76% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |