Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 15.32B | 14.19B | 12.73B | 11.79B | 12.56B | 14.67B | 13.84B | 13.15B | 13.55B | 14.28B | 13.25B | 11.84B | 6.80B | 6.09B | 5.90B | 6.14B | 5.47B | 4.90B | 4.53B | 4.18B | 3.76B | 3.40B | 2.35B | 2.26B | 2.08B | 1.89B | 1.64B | 1.49B | 1.34B | 1.21B |
Cost of Revenue | 9.14B | 8.83B | 7.62B | 6.91B | 7.05B | 8.63B | 7.41B | 6.90B | 7.22B | 7.68B | 7.24B | 6.48B | 3.48B | 3.01B | 2.98B | 3.14B | 2.69B | 2.42B | 2.25B | 2.03B | 1.85B | 1.69B | 1.09B | 877.47M | 803.10M | 729.20M | 621.20M | 585.40M | 527.10M | 466.20M |
Gross Profit | 6.18B | 5.36B | 5.12B | 4.88B | 5.52B | 6.04B | 6.43B | 6.25B | 6.32B | 6.60B | 6.01B | 5.36B | 3.32B | 3.08B | 2.92B | 3.00B | 2.78B | 2.48B | 2.29B | 2.15B | 1.92B | 1.72B | 1.27B | 1.39B | 1.28B | 1.16B | 1.02B | 904.60M | 813.80M | 741.40M |
Operating Expenses | 4.02B | 3.65B | 3.42B | 3.31B | 3.55B | 3.97B | 4.42B | 4.30B | 4.35B | 4.58B | 4.28B | 3.92B | 2.44B | 2.26B | 2.17B | 2.28B | 2.11B | 1.87B | 1.74B | 1.62B | 1.43B | 1.32B | 947.48M | 1.06B | 986.90M | 897.10M | 800.70M | 719.20M | 651.10M | 596.40M |
Selling, General & Admin | 3.82B | 3.65B | 3.42B | 3.31B | 3.55B | 3.97B | 4.42B | 4.30B | 4.35B | 4.58B | 4.28B | 3.92B | 2.44B | 2.26B | 2.17B | 2.26B | 2.09B | 1.87B | 1.74B | 1.62B | 1.43B | 1.28B | 946.09M | 916.00M | 852.40M | 775.10M | 699.80M | 629.70M | 575.00M | 529.50M |
Research & Development | 192.00M | 190.00M | 186.00M | 185.00M | 190.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 59.90M | 24.50M | 33.90M | 55.90M | 77.00M | 79.90M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 25.90M | 19.70M | N/A | N/A | 4.47M | 408.00K | 37.03M | 1.39M | 148.44M | 134.50M | 122.00M | 100.90M | 89.50M | 76.10M | 66.90M |
Operating Income | 2.16B | 788.80M | 892.00M | 818.50M | 1.85B | 1.95B | 2.02B | 1.95B | 1.98B | 2.02B | 1.73B | 1.44B | 884.80M | 814.30M | 748.40M | 712.50M | 667.30M | 611.64M | 542.42M | 534.12M | 482.66M | 395.87M | 317.61M | 322.40M | 290.00M | 261.90M | 218.50M | 185.40M | 162.70M | 145.00M |
Other Expenses / Income | -405.20M | 554.60M | 522.20M | 342.90M | -113.70M | -46.80M | -255.00M | -304.10M | -658.40M | -325.40M | -433.60M | -422.40M | -205.20M | -66.60M | -128.30M | -61.60M | -51.00M | -44.42M | -44.24M | -45.34M | -34.24M | -43.90M | -27.87M | 15.65M | -4.40M | -5.60M | 800.00K | -1.40M | -3.80M | -10.00M |
Before Tax Income | 1.76B | 1.34B | 1.41B | 1.16B | 1.73B | 1.80B | 1.76B | 1.65B | 1.32B | 1.70B | 1.30B | 1.01B | 679.60M | 747.70M | 620.10M | 650.90M | 616.30M | 567.22M | 498.18M | 488.78M | 448.42M | 351.97M | 289.75M | 338.05M | 285.60M | 256.30M | 219.30M | 184.00M | 158.90M | 135.00M |
Income Tax Expenses | 362.50M | 234.50M | 270.20M | 176.60M | 288.60M | 364.30M | 242.40M | 403.30M | 300.50M | 476.20M | 324.70M | 311.30M | 216.30M | 216.60M | 201.40M | 202.80M | 189.10M | 198.61M | 178.70M | 178.29M | 171.07M | 140.08M | 117.41M | 129.50M | 109.80M | 101.80M | 85.30M | 70.80M | 59.70M | 50.40M |
Net Income | 1.37B | 1.09B | 1.13B | 984.80M | 1.56B | 1.43B | 1.51B | 1.23B | 1.00B | 1.20B | 967.80M | 703.60M | 462.50M | 530.30M | 417.30M | 448.10M | 427.20M | 368.62M | 319.48M | 310.49M | 277.35M | 209.77M | 188.17M | 206.13M | 175.80M | 192.50M | 134.00M | 113.20M | 99.20M | 84.60M |
Interest Expenses | 354.70M | 243.60M | 218.30M | 290.20M | 214.40M | 222.30M | 274.60M | 285.40M | 253.70M | 268.00M | 272.80M | 285.60M | 82.10M | 65.60M | 67.50M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 285.00M | 285.20M | 286.30M | 287.00M | 288.10M | 288.60M | 289.60M | 292.50M | 296.40M | 300.10M | 299.90M | 292.50M | 236.90M | 233.40M | 236.70M | 245.40M | 246.80M | 252.13M | 255.74M | 257.57M | 259.45M | 258.15M | 254.83M | 255.51M | 259.10M | 258.31M | 258.89M | 257.98M | 264.39M | 135.10M |
Diluted Shares Outstanding | 286.50M | 286.60M | 289.10M | 287.00M | 292.50M | 292.80M | 294.00M | 296.70M | 301.40M | 305.90M | 305.90M | 298.90M | 242.10M | 237.60M | 239.90M | 249.30M | 251.80M | 257.14M | 260.10M | 261.78M | 262.74M | 261.57M | 259.86M | 263.89M | 268.84M | 268.09M | 267.64M | 267.93M | 264.64M | 250.98M |
EBITDA | 3.08B | 1.73B | 1.74B | 1.63B | 2.84B | 2.15B | 2.92B | 2.77B | 2.42B | 2.82B | 2.38B | 2.02B | 1.16B | 1.16B | 1.02B | 985.60M | 908.20M | 835.79M | 755.12M | 736.16M | 678.07M | 573.28M | 468.57M | 484.06M | 420.10M | 416.30M | 320.20M | 273.50M | 235.00M | 201.90M |
EBITDA Margin | 20.13% | 12.18% | 13.63% | 13.84% | 22.62% | 14.68% | 21.09% | 21.05% | 17.84% | 19.74% | 17.97% | 17.02% | 17.01% | 19.06% | 17.29% | 16.06% | 16.60% | 17.07% | 16.65% | 17.59% | 18.03% | 16.84% | 19.90% | 21.38% | 20.20% | 22.05% | 19.52% | 18.36% | 17.53% | 16.72% |
EBIT | 2.09B | 1.57B | 1.62B | 1.45B | 2.06B | 2.02B | 2.03B | 1.92B | 1.56B | 1.95B | 1.57B | 1.30B | 760.90M | 812.50M | 686.20M | 650.90M | 616.30M | 567.22M | 498.18M | 488.78M | 448.42M | 349.85M | 305.58M | 335.62M | 285.60M | 294.30M | 219.30M | 184.00M | 158.90M | 135.00M |
EBIT Margin | 13.64% | 11.06% | 12.71% | 12.31% | 16.41% | 13.74% | 14.64% | 14.58% | 11.49% | 13.63% | 11.81% | 10.99% | 11.19% | 13.34% | 11.63% | 10.61% | 11.27% | 11.59% | 10.99% | 11.68% | 11.92% | 10.28% | 12.98% | 14.82% | 13.73% | 15.59% | 13.37% | 12.35% | 11.85% | 11.18% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |