| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 143.08T | 159.47T | 91.74T | 50.03T | 70.85T | 67.82T | 55.21T | 47.73T | 52.09T | 68.93T | 70.43T | 68.85T | 65.75T | 41.97T | 30.40T | 33.90T | 22.33T | 18.39T | 15.51T |
| Cost of Revenue | 87.16T | 89.46T | 55.58T | 37.55T | 44.96T | 41.17T | 36.89T | 34.24T | 36.99T | 45.05T | 42.55T | 40.54T | 36.67T | 24.17T | 19.91T | 19.02T | 12.06T | 12.76T | 10.10T |
| Gross Profit | 55.92T | 70.02T | 36.16T | 12.47T | 25.89T | 26.65T | 18.32T | 13.50T | 15.10T | 23.87T | 27.87T | 28.32T | 29.09T | 17.80T | 10.50T | 14.87T | 10.27T | 5.63T | 5.42T |
| Operating Expenses | 14.27T | 9.63T | 6.57T | 4.84T | 3.73T | 4.59T | 4.18T | 4.40T | 5.36T | 7.27T | 6.04T | 4.11T | 3.40T | 3.13T | 2.62T | 2.22T | 1.34T | 997.57B | 918.98B |
| Selling, General & Admin | 9.70T | 8.12T | 5.61T | 4.15T | 2.96T | 3.21T | 2.84T | 3.67T | 1.19T | 4.66T | 4.68T | 2.69T | 2.14T | 1.34T | 1.23T | 2.22T | 1.34T | 997.57B | 918.98B |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 4.57T | 1.51T | 960.00B | 689.00B | 763.00B | 2.42T | 2.88T | 2.84T | 4.37T | -509.75B | 1.82B | -1.71T | 2.94T | -363.21B | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 41.76T | 60.38T | 29.59T | 7.63T | 22.16T | 22.06T | 15.51T | 8.25T | 1.46T | 16.60T | 21.83T | 24.21T | 25.69T | 12.88T | 7.87T | 12.66T | 8.93T | 4.64T | 4.50T |
| Other Expenses / Income | -4.86T | -6.07T | -3.27T | -2.41T | -1.30T | -1.84T | -1.73T | -1.11T | -7.71T | -3.34T | 47.48B | -1.87T | -1.40T | -1.25T | -622.50B | 3.35T | -1.93T | 255.31B | -210.06B |
| Before Tax Income | 36.90T | 54.31T | 26.32T | 5.24T | 20.85T | 20.20T | 13.04T | 7.06T | -2.48T | 15.42T | 21.88T | 22.33T | 23.64T | 11.49T | 7.25T | 16.01T | 7.07T | 4.89T | 4.29T |
| Income Tax Expenses | 11.52T | 17.25T | 7.60T | 1.87T | 5.07T | 7.42T | 5.63T | 4.66T | 606.57B | 7.14T | 8.09T | 7.13T | 7.96T | 3.24T | 2.11T | 4.38T | 1.89T | 1.50T | 1.03T |
| Net Income | 19.06T | 31.60T | 15.65T | 3.37T | 13.74T | 11.38T | 7.18T | 1.56T | -3.99T | 7.51T | 13.11T | 14.78T | 15.45T | 8.15T | 5.13T | 11.63T | 5.14T | 3.39T | 3.25T |
| Interest Expenses | 9.12T | 4.55T | 2.83T | 2.08T | 1.42T | 2.02T | 1.98T | 2.38T | 2.40T | 10.34T | 3.89T | 5.00T | 9.23T | 4.67T | 15.07T | 19.38B | N/A | N/A | N/A |
| Basic Shares Outstanding | 41.12B | 2.06B | 2.06B | 2.06B | 2.06B | 2.06B | 2.06B | 2.06B | 2.06B | 2.06B | 2.06B | 2.06B | 2.03B | 2.02B | 2.02B | 2.02B | 1.54B | 849.00M | 849.00M |
| Diluted Shares Outstanding | 41.12B | 2.06B | 2.06B | 2.06B | 2.06B | 2.06B | 2.06B | 2.06B | 2.06B | 2.06B | 2.06B | 2.06B | 2.03B | 2.02B | 2.02B | 2.02B | 1.54B | 849.00M | 849.00M |
| EBITDA | 59.83T | 71.12T | 38.98T | 17.36T | 30.96T | 29.54T | 21.91T | 16.90T | 2.13T | 18.93T | 27.99T | 28.38T | 28.62T | 15.46T | 8.80T | 14.99T | 10.89T | 4.64T | 4.50T |
| EBITDA Margin | 41.82% | 44.60% | 42.49% | 34.70% | 43.70% | 43.55% | 39.68% | 35.41% | 4.09% | 27.46% | 39.75% | 41.22% | 43.52% | 36.83% | 28.96% | 44.21% | 48.77% | 25.21% | 29.00% |
| EBIT | 39.70T | 53.41T | 26.08T | 7.33T | 20.23T | 20.81T | 14.79T | 8.60T | -984.71B | 24.98T | 25.09T | 26.91T | 32.63T | 16.05T | 22.32T | 16.03T | 7.02T | 4.89T | 4.29T |
| EBIT Margin | 27.75% | 33.49% | 28.42% | 14.64% | 28.55% | 30.69% | 26.80% | 18.02% | -1.89% | 36.24% | 35.62% | 39.09% | 49.63% | 38.25% | 73.41% | 47.29% | 31.44% | 26.60% | 27.64% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 |