Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 123.12T | 159.47T | 91.74T | 50.03T | 70.85T | 67.82T | 55.95T | 48.49T | 52.35T | 68.93T | 70.43T | 68.85T | 65.75T | 41.97T | 30.40T | 33.90T | 22.33T | 18.39T | 15.51T |
Cost of Revenue | 91.35T | 89.46T | 55.58T | 37.55T | 44.96T | 41.17T | 36.91T | 34.25T | 36.99T | 45.05T | 42.55T | 40.54T | 36.67T | 25.96T | 19.91T | 19.02T | 12.06T | 12.76T | 10.10T |
Gross Profit | 31.77T | 70.02T | 36.16T | 12.47T | 25.89T | 26.65T | 19.05T | 14.23T | 15.35T | 23.87T | 27.87T | 28.32T | 29.09T | 16.01T | 10.50T | 14.87T | 10.27T | 5.63T | 5.42T |
Operating Expenses | 8.81T | 9.63T | 6.57T | 4.84T | 3.73T | 4.59T | 4.54T | 4.33T | 5.57T | 7.54T | 6.12T | 5.87T | 3.40T | 3.13T | 2.62T | 2.22T | 1.34T | 997.57B | 918.98B |
Selling, General & Admin | 8.03T | 8.12T | 5.61T | 4.15T | 2.96T | 3.21T | 1.66T | 1.49T | 1.19T | 2.98T | 2.40T | 5.06T | 460.88B | 3.13T | 2.62T | 2.22T | 1.34T | 997.57B | 918.98B |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -782.33B | 1.51T | 960.00B | 689.00B | 763.00B | 2.42T | 2.88T | 2.84T | 4.37T | 4.56T | 3.72T | 809.43B | 2.94T | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 22.96T | 60.38T | 29.59T | 7.63T | 22.16T | 22.06T | 16.17T | 9.90T | 9.79T | 16.33T | 21.76T | 22.45T | 25.69T | 12.88T | 7.87T | 12.66T | 8.93T | 4.64T | 4.50T |
Other Expenses / Income | 13.03T | -6.07T | -3.27T | -2.39T | -1.32T | 527.00B | -2.40T | -2.11T | -15.36T | -909.47B | 126.77B | -116.70B | -2.05T | -1.39T | -622.50B | 3.36T | -1.87T | 255.31B | -210.06B |
Before Tax Income | 35.98T | 54.31T | 26.32T | 5.24T | 20.85T | 20.20T | 13.77T | 7.79T | -5.58T | 15.42T | 21.88T | 22.33T | 23.64T | 11.49T | 7.25T | 16.01T | 7.07T | 4.89T | 4.29T |
Income Tax Expenses | 13.48T | 17.25T | 7.60T | 1.87T | 5.07T | 7.42T | 5.80T | 4.54T | 710.35B | 7.14T | 8.09T | 7.13T | 7.96T | 3.24T | 2.11T | 4.38T | 1.89T | 1.50T | 1.03T |
Net Income | 21.06T | 31.60T | 15.65T | 3.37T | 13.74T | 11.81T | 7.18T | 2.45T | -7.19T | 7.51T | 13.11T | 14.78T | 15.45T | 8.15T | 5.13T | 11.63T | 5.18T | 3.39T | 3.25T |
Interest Expenses | 9.12T | 4.55T | 2.83T | 2.08T | 1.42T | 2.02T | 3.14T | 3.35T | 2.40T | 817.55B | 592.64B | 581.60B | 415.22B | 145.91B | 138.80B | 19.38B | N/A | N/A | N/A |
Basic Shares Outstanding | 2.06B | 2.06B | 2.06B | 2.06B | 2.06B | 2.06B | 2.06B | 2.06B | 2.06B | 2.06B | 2.06B | 2.06B | 2.06B | 2.02B | 2.02B | 2.02B | 1.54B | 849.00M | 849.00M |
Diluted Shares Outstanding | 2.06B | 2.06B | 2.06B | 2.06B | 2.06B | 2.06B | 2.06B | 2.06B | 2.06B | 2.06B | 2.06B | 2.06B | 2.06B | 2.02B | 2.02B | 2.02B | 1.54B | 849.00M | 849.00M |
EBITDA | 37.25T | 71.12T | 38.98T | 16.29T | 30.79T | 29.54T | 16.27T | 10.56T | -3.92T | 21.95T | 26.98T | 27.50T | 26.08T | 13.34T | 10.78T | 17.68T | 7.07T | 4.89T | 4.29T |
EBITDA Margin | 30.25% | 44.60% | 42.49% | 32.56% | 43.46% | 43.55% | 29.07% | 21.78% | -7.48% | 31.84% | 38.31% | 39.94% | 39.66% | 31.80% | 35.45% | 52.16% | 31.64% | 26.60% | 27.64% |
EBIT | 43.66T | 53.41T | 26.08T | 7.33T | 20.23T | 21.24T | 16.12T | 10.34T | -4.09T | 15.46T | 21.79T | 22.49T | 23.82T | 11.53T | 7.38T | 16.03T | 7.07T | 4.89T | 4.29T |
EBIT Margin | 35.46% | 33.49% | 28.42% | 14.64% | 28.55% | 31.32% | 28.81% | 21.32% | -7.81% | 22.43% | 30.94% | 32.67% | 36.23% | 27.48% | 24.29% | 47.29% | 31.64% | 26.60% | 27.64% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 |