| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37.16B | 34.07B | 37.62B | 29.08B | 27.73B | 24.98B | 37.88B | 60.75B | 32.59B | 30.14B | 23.84B | 34.06B | 29.53B | 26.75B | 24.83B | 30.23B | 23.31B | 21.98B |
| Cost of Revenue | 18.91B | 15.86B | 11.96B | 13.43B | 6.78B | 5.54B | 15.37B | 16.21B | 16.99B | 16.33B | 12.12B | 12.07B | 4.97B | 6.41B | 4.70B | 8.22B | 11.89B | 4.34B |
| Gross Profit | 18.25B | 18.22B | 25.66B | 15.65B | 20.95B | 19.44B | 22.50B | 44.54B | 15.60B | 13.81B | 11.72B | 21.99B | 24.56B | 20.34B | 20.13B | 22.01B | 11.42B | 17.64B |
| Operating Expenses | 7.06B | 13.63B | 15.52B | 8.55B | 13.51B | 5.36B | 25.48B | 37.12B | 37.01B | 21.85B | 19.76B | 18.88B | 19.11B | 16.60B | 16.32B | 13.62B | 8.16B | 12.44B |
| Selling, General & Admin | 7.06B | 3.38B | 4.00B | 3.67B | 8.28B | 7.80B | 10.93B | 10.73B | 9.84B | 8.87B | 9.65B | 10.09B | 14.54B | N/A | 1.81B | 7.77B | N/A | 6.55B |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -9.69M | 10.25B | 11.52B | 4.88B | 5.23B | -100.92M | 14.55B | 26.39B | 27.16B | 12.97B | 10.11B | 8.79B | 4.57B | 16.60B | 14.51B | 5.85B | 8.16B | 5.90B |
| Operating Income | 11.19B | 5.69B | 13.40B | 6.94B | 5.76B | 13.94B | 3.83B | 7.42B | -21.41B | -8.04B | -8.04B | 3.11B | 5.45B | 3.74B | 3.81B | 8.39B | 3.26B | 5.20B |
| Other Expenses / Income | -11.53B | -2.34B | -2.41B | 15.39M | 612.19M | 4.54B | -4.03B | 4.76B | 10.20B | 3.58B | 3.11B | -10.42B | -588.53M | 305.63M | -6.32B | 3.61B | -963.55M | -3.67B |
| Before Tax Income | -333.71M | 3.35B | 10.99B | 6.95B | 6.37B | 17.71B | -200.40M | 12.18B | -11.21B | -4.46B | -4.92B | -7.32B | 4.86B | 4.05B | -2.51B | 12.00B | 2.30B | 1.53B |
| Income Tax Expenses | -3.00B | 695.61M | 5.28B | 565.33M | -1.09B | 2.48B | 1.53B | 8.51B | 710.11M | 1.70B | 1.37B | -390.47M | 796.25M | 1.07B | -1.95B | 3.42B | 413.31M | 567.54M |
| Net Income | 4.55B | 2.65B | 5.65B | 6.39B | 7.46B | 13.14B | -1.76B | 3.58B | -11.41B | -6.23B | -6.29B | -6.88B | 3.73B | 2.25B | -1.63B | 8.57B | 1.71B | 1.03B |
| Interest Expenses | 6.46B | 4.71B | 3.20B | 367.23M | 340.82M | 308.77M | 320.06M | 303.38M | 273.39M | 279.72M | 379.77M | 412.15M | 2.85B | 2.01B | 2.31B | N/A | N/A | 2.30B |
| Basic Shares Outstanding | 2.27B | 1.97B | 1.57B | 1.53B | 1.35B | 1.35B | 1.35B | 1.35B | 1.35B | 1.35B | 1.35B | 1.35B | 1.34B | 1.35B | 1.14B | 1.13B | 1.13B | 1.13B |
| Diluted Shares Outstanding | 2.30B | 1.99B | 1.59B | 1.55B | 1.58B | 1.35B | 1.35B | 1.35B | 1.35B | 1.35B | 1.35B | 1.35B | 1.34B | 1.35B | 1.14B | 1.13B | 1.13B | 1.13B |
| EBITDA | 14.81B | 8.38B | 15.49B | 8.59B | 7.56B | 16.46B | 1.83B | 14.24B | -8.58B | -2.47B | -3.04B | -5.08B | 9.10B | 6.92B | 2.21B | 15.72B | 4.16B | 7.26B |
| EBITDA Margin | 39.87% | 24.58% | 41.17% | 29.54% | 27.28% | 65.91% | 4.84% | 23.44% | -26.32% | -8.19% | -12.75% | -14.92% | 30.82% | 25.88% | 8.89% | 52.00% | 17.84% | 33.01% |
| EBIT | 8.01B | 8.05B | 14.13B | 7.32B | 6.71B | 15.94B | 81.55M | 12.40B | -10.42B | -4.25B | -4.54B | -6.86B | 7.38B | 5.33B | -1.27B | 11.99B | 2.13B | 3.89B |
| EBIT Margin | 21.57% | 23.63% | 37.57% | 25.17% | 24.20% | 63.81% | 0.22% | 20.41% | -31.98% | -14.09% | -19.05% | -20.13% | 24.98% | 19.93% | -5.12% | 39.66% | 9.12% | 17.71% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |