Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 37.16B | 34.07B | 37.62B | 29.08B | 27.73B | 24.98B | 37.88B | 60.75B | 32.59B | 30.24B | 23.84B | 34.06B | 29.53B | 27.42B | 27.65B | 30.23B | 23.31B | 21.98B |
Cost of Revenue | 18.67B | 15.86B | 11.96B | 13.43B | 6.78B | 5.54B | 15.37B | 16.21B | 16.99B | 16.33B | 12.12B | 12.07B | 5.29B | 14.90B | 8.14B | 8.22B | 11.89B | 4.34B |
Gross Profit | 18.49B | 18.22B | 25.66B | 15.65B | 20.95B | 19.44B | 22.50B | 44.54B | 15.60B | 13.92B | 11.72B | 21.99B | 24.25B | 12.52B | 19.52B | 22.01B | 11.42B | 17.64B |
Operating Expenses | 7.06B | 13.63B | 15.52B | 8.55B | 13.51B | 5.36B | 25.48B | 29.27B | 43.10B | 14.19B | 19.76B | 18.88B | 18.80B | 6.25B | 14.87B | 13.62B | 8.16B | 12.44B |
Selling, General & Admin | 7.06B | 3.38B | 4.00B | 3.67B | 8.28B | 7.80B | 10.93B | 10.73B | 9.84B | 8.87B | 9.65B | 10.09B | 14.22B | 5.99B | 10.06B | 7.77B | N/A | 6.55B |
Research & Development | N/A | N/A | N/A | N/A | N/A | 214.09M | 223.01M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 971.38M | 10.25B | 11.52B | 4.88B | 5.23B | -100.92M | -25.73M | -1.77B | -130.50M | 323.30M | 305.40M | 8.79B | 4.57B | 4.92B | 14.51B | 5.85B | 8.16B | 5.90B |
Operating Income | 11.02B | 5.69B | 13.40B | 6.94B | 5.76B | 13.94B | 3.83B | 14.84B | -13.08B | -739.77M | -5.37B | 1.67B | 4.14B | 4.41B | 4.65B | 6.22B | 3.26B | 6.38B |
Other Expenses / Income | -9.29B | -1.82B | -3.85B | -5.16B | -6.20B | 856.55M | 956.05M | -4.65B | -741.66M | 2.58B | -4.80B | -8.07B | 717.24M | -1.03B | -6.32B | 5.16B | -2.84B | -3.27B |
Before Tax Income | 1.73B | 3.35B | 10.99B | 6.95B | 6.37B | 17.71B | -200.40M | 12.02B | -14.24B | -1.26B | -4.92B | -7.32B | 4.86B | 4.05B | 19.10B | 12.00B | 2.30B | 1.53B |
Income Tax Expenses | -3.00B | 695.61M | 5.28B | 565.33M | -1.09B | 2.48B | 1.53B | 8.51B | 710.11M | 1.70B | 60.42M | -390.47M | 796.25M | 1.07B | -887.30M | 3.42B | 413.31M | 567.54M |
Net Income | 4.55B | 2.65B | 5.65B | 6.39B | 7.46B | 13.14B | -1.76B | 3.43B | -14.44B | -3.03B | -6.29B | -6.88B | 3.73B | 2.25B | 170.53M | 8.57B | 1.71B | 1.03B |
Interest Expenses | 6.46B | 4.71B | 3.20B | 367.23M | 340.82M | 308.77M | 320.06M | 303.38M | 273.39M | 3.45B | 379.77M | 412.15M | 4.03B | 1.68B | 1.69B | 2.08B | 2.10B | 2.30B |
Basic Shares Outstanding | 2.14B | 1.97B | 1.57B | 1.53B | 1.35B | 1.35B | 1.35B | 1.35B | 1.35B | 1.35B | 1.35B | 1.35B | 1.35B | 1.13B | 1.13B | 1.13B | 1.13B | 1.13B |
Diluted Shares Outstanding | 2.27B | 1.99B | 1.59B | 1.55B | 1.58B | 1.35B | 1.35B | 1.37B | 1.35B | 1.35B | 1.35B | 1.35B | 1.35B | 1.13B | 1.13B | 1.13B | 1.13B | 1.13B |
EBITDA | 11.81B | 9.07B | 14.08B | 11.33B | 10.59B | 19.58B | 6.35B | 18.53B | -5.26B | 6.16B | -583.70M | -4.51B | 8.32B | 6.98B | 3.28B | 15.21B | 5.56B | 10.82B |
EBITDA Margin | 31.79% | 26.61% | 37.43% | 38.95% | 38.19% | 78.40% | 16.76% | 30.51% | -16.13% | 20.35% | -2.45% | -13.23% | 28.18% | 25.45% | 11.85% | 50.32% | 23.86% | 49.20% |
EBIT | 8.01B | 8.05B | 14.13B | 7.32B | 6.71B | 15.94B | 81.55M | 12.24B | -13.46B | 2.12B | -5.85B | -6.86B | 8.56B | 5.00B | 969.98M | 14.07B | 4.23B | 3.89B |
EBIT Margin | 21.57% | 23.63% | 37.57% | 25.17% | 24.20% | 63.81% | 0.22% | 20.15% | -41.30% | 7.01% | -24.53% | -20.13% | 28.97% | 18.23% | 3.51% | 46.54% | 18.15% | 17.71% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |