| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 308.19M | 737.83M | 616.47M | 572.90M | 593.56M | 566.79M |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 308.19M | 737.83M | 616.47M | 572.90M | 593.56M | 566.79M |
| Operating Expenses | 308.19M | 9.54M | -427.75M | -537.00M | -418.98M | -387.91M |
| Selling, General & Admin | 282.50M | 313.98M | 359.72M | 319.70M | 304.34M | 299.89M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 25.69M | -130.65M | -787.48M | -856.70M | -723.32M | -687.79M |
| Operating Income | -71.27M | 317.92M | 188.71M | 35.90M | 174.58M | 182.73M |
| Other Expenses / Income | -54.73M | -40.07M | -7.33M | -66.23M | -52.47M | -51.93M |
| Before Tax Income | -126.00M | 256.69M | 188.71M | 35.90M | 174.58M | 157.61M |
| Income Tax Expenses | -63.31M | 56.93M | 34.05M | 13.16M | 39.48M | 34.88M |
| Net Income | 232.18M | 199.76M | 154.66M | 22.74M | 135.10M | 122.73M |
| Interest Expenses | 246.05M | 37.13M | 5.33M | 12.08M | 33.75M | 25.12M |
| Basic Shares Outstanding | 162.29M | 165.51M | 172.19M | 171.81M | 210.08M | 210.08M |
| Diluted Shares Outstanding | 162.40M | 165.65M | 172.25M | 171.81M | 210.08M | 210.08M |
| EBITDA | N/A | 261.65M | 211.59M | 63.81M | 194.06M | 177.68M |
| EBITDA Margin | 0.00% | 35.46% | 34.32% | 11.14% | 32.69% | 31.35% |
| EBIT | 414.92M | 293.81M | 194.04M | 47.98M | 208.33M | 182.73M |
| EBIT Margin | 134.63% | 39.82% | 31.48% | 8.37% | 35.10% | 32.24% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |