Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 93.72B | 133.44B | 76.58B | 43.99B | 69.88B | 75.82B | 66.92B | 55.76B | 67.74B | 109.85B | 114.70B | 127.22B | 110.52B | 99.48B | 84.34B | 108.87B | 88.22B | 86.89B | 74.47B | 59.64B | 52.31B | 49.05B | 49.93B | 48.98B | 31.03B | 28.29B | 31.20B | 30.51B | 28.01B |
Cost of Revenue | 80.25B | 109.49B | 62.61B | 40.85B | 58.98B | 62.61B | 59.94B | 51.68B | 68.46B | 97.84B | 101.82B | 108.92B | 79.19B | 69.14B | 58.35B | 76.41B | 58.27B | 57.49B | 48.53B | 39.06B | 34.51B | 31.92B | 31.88B | 31.58B | 20.12B | 18.53B | 19.87B | 19.13B | 17.53B |
Gross Profit | 13.47B | 23.95B | 13.96B | 3.13B | 10.90B | 13.21B | 6.97B | 4.08B | -723.00M | 12.01B | 12.87B | 18.30B | 31.33B | 30.34B | 25.99B | 32.46B | 29.95B | 29.40B | 25.94B | 20.57B | 17.80B | 17.12B | 18.05B | 17.39B | 10.91B | 9.76B | 11.34B | 11.38B | 10.48B |
Operating Expenses | 3.72B | 4.75B | 1.99B | 3.63B | 2.71B | 2.96B | 2.27B | 2.16B | 2.12B | 4.42B | 4.37B | 3.91B | 14.07B | 14.36B | 13.99B | 13.82B | 11.05B | 10.07B | 9.13B | 8.06B | 8.35B | 8.59B | 6.62B | 6.59B | 6.38B | 6.68B | 6.63B | 6.56B | 6.05B |
Selling, General & Admin | 3.26B | 3.02B | 2.89B | 2.86B | 3.00B | 3.09B | 2.95B | 2.99B | 2.78B | 5.34B | 5.30B | 4.66B | 4.75B | 4.79B | 4.18B | 4.00B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | 166.00M | 164.00M | 177.00M | 157.00M | 194.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -297.00M | 1.74B | -903.00M | 766.00M | -287.00M | 1.12B | -686.00M | -836.00M | -656.00M | -917.00M | -929.00M | -751.00M | 9.32B | 9.58B | 9.81B | 9.81B | 11.05B | 10.07B | 9.13B | 8.06B | 8.35B | 8.59B | 6.62B | 6.59B | 6.38B | 6.68B | 6.63B | 6.56B | 6.05B |
Operating Income | 9.75B | 29.49B | 12.34B | 2.26B | 12.35B | 9.98B | 8.01B | 1.92B | -2.85B | 7.59B | 8.50B | 14.39B | 17.26B | 15.98B | 12.00B | 18.64B | 18.90B | 19.33B | 16.81B | 12.51B | 9.45B | 8.54B | 11.43B | 10.80B | 4.53B | 3.08B | 4.70B | 4.82B | 4.43B |
Other Expenses / Income | -856.00M | -7.44B | -1.66B | -8.24B | -6.61B | 523.00M | -1.17B | -1.03B | -1.14B | -246.00M | 5.46B | 2.21B | 1.21B | 560.00M | 73.00M | 609.00M | 1.16B | 1.06B | 547.11M | 22.13M | -73.05M | -811.93M | -131.50M | -667.59M | 382.61M | 694.07M | 168.18M | -248.27M | -484.32M |
Before Tax Income | 8.89B | 22.05B | 10.69B | -5.98B | 5.75B | 10.11B | 6.84B | 892.00M | -3.98B | 7.34B | 13.96B | 16.60B | 18.48B | 16.54B | 12.07B | 19.25B | 20.06B | 20.39B | 17.36B | 12.53B | 9.38B | 7.73B | 11.30B | 10.13B | 4.91B | 3.77B | 4.87B | 4.57B | 3.95B |
Income Tax Expenses | 5.37B | 8.09B | 4.84B | 2.65B | 5.59B | 5.97B | 3.47B | 1.94B | 3.15B | 6.49B | 9.01B | 11.66B | 10.67B | 9.16B | 6.76B | 9.69B | 9.23B | 10.57B | 8.12B | 4.65B | 3.24B | 3.13B | 3.54B | 4.35B | 2.06B | 1.45B | 2.24B | 2.22B | 1.82B |
Net Income | 4.77B | 13.89B | 5.82B | -8.63B | 148.00M | 4.13B | 3.37B | -1.46B | -8.78B | 1.29B | 5.16B | 7.79B | 6.86B | 6.32B | 4.37B | 9.56B | 10.03B | 9.22B | 8.78B | 7.27B | 5.57B | 4.60B | 7.76B | 5.79B | 2.86B | 2.32B | 2.63B | 2.35B | 2.13B |
Interest Expenses | 8.11B | 9.33B | 4.22B | 4.96B | 3.95B | 4.63B | 6.00B | 6.25B | 10.06B | 7.69B | 6.65B | 8.27B | 7.40B | 6.71B | 6.50B | 8.20B | N/A | 462.95M | 303.11M | N/A | 622.52M | N/A | N/A | 793.23M | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 3.30B | 3.48B | 3.57B | 3.57B | 3.59B | 1.80B | 1.79B | 1.80B | 1.80B | 1.81B | 1.81B | 1.81B | 1.81B | 1.81B | 1.82B | 1.82B | 1.83B | 1.85B | 1.88B | 1.88B | 1.88B | 1.92B | 1.96B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B |
Diluted Shares Outstanding | 3.33B | 3.49B | 3.57B | 3.57B | 3.59B | 1.80B | 1.79B | 1.80B | 1.80B | 1.81B | 1.81B | 1.81B | 1.81B | 1.81B | 1.82B | 1.82B | 1.83B | 1.85B | 1.88B | 1.88B | 1.89B | 1.92B | 1.96B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B | 2.00B |
EBITDA | 17.57B | 30.32B | 22.87B | 9.56B | 20.46B | 22.25B | 20.32B | 14.28B | 14.08B | 25.44B | 30.23B | 37.26B | 33.23B | 31.07B | 26.38B | 35.87B | 26.30B | 26.40B | 22.71B | 16.48B | 14.13B | 12.69B | 15.98B | 14.73B | 8.51B | 7.54B | 8.47B | 7.97B | 7.00B |
EBITDA Margin | 18.75% | 22.72% | 29.86% | 21.75% | 29.27% | 29.35% | 30.37% | 25.62% | 20.78% | 23.16% | 26.36% | 29.29% | 30.06% | 31.23% | 31.28% | 32.95% | 29.81% | 30.39% | 30.50% | 27.64% | 27.02% | 25.88% | 32.00% | 30.07% | 27.42% | 26.66% | 27.14% | 26.12% | 25.00% |
EBIT | 18.25B | 31.31B | 14.88B | -1.02B | 9.69B | 14.73B | 12.84B | 6.72B | 4.42B | 15.47B | 20.81B | 27.72B | 24.93B | 22.19B | 17.62B | 27.45B | 19.26B | 20.25B | 17.21B | 11.92B | 9.43B | 7.73B | 11.30B | 10.93B | 4.91B | 3.77B | 4.87B | 4.57B | 3.95B |
EBIT Margin | 19.48% | 23.46% | 19.43% | -2.32% | 13.87% | 19.42% | 19.18% | 12.06% | 6.53% | 14.08% | 18.15% | 21.79% | 22.56% | 22.30% | 20.89% | 25.21% | 21.83% | 23.30% | 23.10% | 19.99% | 18.03% | 15.75% | 22.63% | 22.31% | 15.84% | 13.33% | 15.62% | 14.99% | 14.09% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |