| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | N/A | 506.00M | 1.37B | 842.00M | 1.47B | 3.00M | 3.00M | 1.58B | 2.32B | 2.47B | 3.55B | 3.10B |
| Cost of Revenue | 2.46M | 3.35M | 1.09M | 700.00K | 271.00K | N/A | 2.93B | 2.28B | 2.03B | 1.15B | 1.15B | 268.00M | 963.00M | 1.18B | 1.19B | 1.85B | 2.01B |
| Gross Profit | -2.46M | -3.35M | -1.09M | -700.00K | -271.00K | N/A | -2.43B | -915.00M | -1.19B | 321.00M | -1.14B | -265.00M | 622.00M | 1.14B | 1.27B | 1.70B | 1.09B |
| Operating Expenses | 239.70M | 170.96M | 150.03M | 58.65M | 13.83M | 4.79M | 189.00M | 161.00M | 128.00M | -308.00M | 97.00M | -81.00M | 135.00M | 163.00M | -519.00M | -494.00M | -203.00M |
| Selling, General & Admin | 28.94M | 28.20M | 28.72M | 13.45M | 2.79M | 517.00K | 189.00M | 161.00M | 128.00M | -97.00M | 97.00M | -22.00M | 135.00M | 163.00M | -159.00M | -157.00M | -203.00M |
| Research & Development | 210.76M | 142.76M | 121.31M | 45.20M | 11.04M | 4.28M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 2.86M | -8.00K | -790.00K | -1.32M | -21.00K | N/A | N/A | N/A | -211.00M | N/A | -59.00M | N/A | N/A | -360.00M | -337.00M | N/A |
| Operating Income | -242.16M | -170.96M | -150.03M | -58.65M | -13.83M | -4.79M | -412.00M | -640.00M | 64.00M | -318.00M | -318.00M | 714.00M | -236.00M | -11.00M | -834.00M | 709.00M | 605.00M |
| Other Expenses / Income | 6.22M | 2.86M | 734.00K | -790.00K | -1.03M | -21.00K | -126.00M | -649.00M | -491.00M | 50.00M | -99.00M | -627.00M | -2.04B | -224.00M | -521.00M | -463.00M | -338.00M |
| Before Tax Income | -235.94M | -168.10M | -149.29M | -59.44M | -14.86M | -4.81M | -538.00M | -1.29B | -427.00M | -268.00M | -417.00M | 87.00M | -2.28B | -235.00M | -1.35B | 246.00M | 267.00M |
| Income Tax Expenses | N/A | -2.86M | -8.00K | -700.00K | -1.32M | -11.00K | -610.00M | -45.00M | -474.00M | N/A | -58.00M | N/A | -632.00M | 197.00M | 315.00M | -75.00M | -151.00M |
| Net Income | -235.94M | -165.24M | -149.28M | -58.74M | -13.54M | -4.81M | 76.00M | -1.24B | 50.00M | -67.00M | -356.00M | 87.00M | -1.65B | -234.00M | -1.26B | 174.00M | 264.00M |
| Interest Expenses | N/A | 2.92M | N/A | 396.00K | N/A | 5.00K | 616.00M | 625.00M | 546.00M | 67.00M | 97.00M | N/A | 357.00M | 363.00M | 415.00M | 427.00M | 384.00M |
| Basic Shares Outstanding | 59.68M | 51.98M | 50.90M | 14.40M | 45.42M | 10.32M | 162.00M | 129.00M | 125.00M | 126.00M | 100.00M | 100.00M | 122.00M | 120.00M | 1.01B | 870.00M | 1.76B |
| Diluted Shares Outstanding | 59.68M | 51.98M | 50.90M | 14.40M | 45.42M | 10.32M | 162.00M | 129.00M | 126.00M | 105.00M | 100.00M | 100.00M | 122.00M | 121.00M | 1.01B | 870.00M | 1.76B |
| EBITDA | -239.70M | -170.96M | -148.20M | -58.65M | -14.59M | -4.79M | 949.00M | 106.00M | 736.00M | 292.00M | 150.00M | 113.00M | -1.57B | 734.00M | -173.00M | 902.00M | 830.00M |
| EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 187.55% | 7.76% | 87.41% | 19.92% | 5,000.00% | 3,766.67% | -99.31% | 31.60% | -7.01% | 25.42% | 26.75% |
| EBIT | -235.94M | -165.18M | -149.29M | -59.04M | -14.86M | -4.82M | 82.00M | -660.00M | 122.00M | N/A | -317.00M | 87.00M | -1.92B | 326.00M | -532.00M | 526.00M | 497.00M |
| EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 16.21% | -48.32% | 14.49% | 0.00% | -10,566.67% | 2,900.00% | -121.14% | 14.03% | -21.56% | 14.82% | 16.02% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |