| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Revenue | -2.72M | -2.65M | N/A |
| Cost of Revenue | 2.21M | 2.27M | 2.17M |
| Gross Profit | -4.92M | -4.92M | -2.17M |
| Operating Expenses | -2.72M | 1.13M | -1.79M |
| Selling, General & Admin | 1.35M | 1.13M | N/A |
| Research & Development | N/A | N/A | N/A |
| Other Operating Expenses | N/A | N/A | -1.79M |
| Operating Income | -4.14M | -3.93M | -3.96M |
| Other Expenses / Income | N/A | N/A | -70.20K |
| Before Tax Income | -4.14M | -3.93M | -4.03M |
| Income Tax Expenses | N/A | N/A | -3.00 |
| Net Income | -4.14M | -3.93M | -4.03M |
| Interest Expenses | N/A | N/A | N/A |
| Basic Shares Outstanding | 10.90M | 10.91M | 2.50M |
| Diluted Shares Outstanding | 10.90M | 10.91M | 2.50M |
| EBITDA | -4.14M | -3.93M | -3.19M |
| EBITDA Margin | 152.34% | 148.10% | 0.00% |
| EBIT | -4.14M | -3.93M | -4.03M |
| EBIT Margin | 152.34% | 148.10% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |