| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -53.14M | 23.50M | -360.00K | 83.68M | 98.72M | 115.84M | 82.31M | 380.17M | 472.17M | 813.08M | 1.32B | 1.38B | 899.25M | 899.25M | 672.08M | 479.71M |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 431.54M | 741.17M | 864.46M | 932.64M | 922.33M | 589.23M | 589.23M | 438.77M | 313.52M |
| Gross Profit | -53.14M | 23.50M | -360.00K | 83.68M | 98.72M | 115.84M | 82.31M | -51.37M | -269.01M | -51.37M | 388.18M | 461.36M | 310.02M | 310.02M | 233.30M | 166.19M |
| Operating Expenses | -2.19B | -26.48M | -102.10M | -67.80M | -51.83M | -64.84M | -2.69M | 3.96M | 294.67M | 196.34M | 271.48M | 244.62M | 22.11M | 22.11M | 11.64M | 22.74M |
| Selling, General & Admin | 100.94M | 11.02M | 8.18M | 8.26M | 14.98M | 22.16M | 29.86M | 3.96M | 294.67M | 196.34M | 271.48M | 244.62M | 22.11M | 22.11M | 11.64M | 22.74M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -2.29B | -37.50M | -110.28M | -76.06M | -66.81M | -87.00M | -32.54M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | -2.24B | -2.98M | -102.46M | 15.88M | 46.89M | 51.01M | 79.63M | 3.96M | 563.67M | 247.71M | 116.71M | 216.74M | 309.48M | 287.91M | 221.66M | 143.45M |
| Other Expenses / Income | N/A | -24.25M | N/A | N/A | 174.00K | N/A | 3.83M | -60.61M | 18.09M | 22.27M | 19.49M | 18.95M | 24.62M | 847.00K | 793.00K | 677.00K |
| Before Tax Income | -2.80B | -30.34M | -128.07M | 19.85M | 58.62M | 26.19M | 48.20M | -3.44M | -545.58M | -225.44M | 136.20M | 235.69M | 288.76M | 288.76M | 222.45M | 144.13M |
| Income Tax Expenses | -560.78M | 21.30M | -25.61M | 3.97M | 11.72M | 18.03M | 14.64M | 333.93M | 54.76M | -54.76M | 39.03M | 60.24M | 36.41M | 36.41M | 28.11M | 18.11M |
| Net Income | -2.24B | -51.64M | -102.46M | 15.88M | 46.89M | 6.52M | 26.85M | -345.29M | -600.34M | -170.68M | 97.17M | 175.45M | 252.35M | 252.35M | 194.34M | 126.02M |
| Interest Expenses | 132.61M | 21.30M | 21.37M | 21.91M | 19.85M | 26.45M | 38.14M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 4.40M | 2.09M | 2.09M | 2.09M | 2.09M | 2.08M | 492.04K | 474.41K | 474.41K | 474.41K | 474.41K | 478.22K | 423.79K | 423.79K | 416.67K | 416.67K |
| Diluted Shares Outstanding | 4.40M | 2.09M | 2.09M | 2.09M | 2.09M | 2.08M | 492.04K | 474.41K | 474.41K | 474.41K | 474.41K | 478.22K | 423.79K | 423.79K | 416.67K | 416.67K |
| EBITDA | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 360.00K | -563.67M | -747.74K | 116.71M | 216.74M | N/A | 287.91M | 222.18M | 143.97M |
| EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.09% | -119.38% | -0.09% | 8.84% | 15.66% | 0.00% | 32.02% | 33.06% | 30.01% |
| EBIT | -2.67B | -9.05M | -106.70M | 41.76M | 78.46M | 51.01M | 79.63M | -11.36M | -545.58M | -225.44M | 136.20M | 235.69M | 288.76M | 288.76M | 222.45M | 144.13M |
| EBIT Margin | 5,026.43% | -38.50% | 29,638.33% | 49.91% | 79.48% | 44.03% | 96.74% | -2.99% | -115.55% | -27.73% | 10.31% | 17.03% | 32.11% | 32.11% | 33.10% | 30.04% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |